Embassy Developments financials

Latest results Q1 FY27 · Apr–Jun 2026
Revenue
₹217cr−68.2% on Q1 FY26
Net profit
−₹234cr−₹166 cr in Q1 FY26
EBITDA margin
−60.3%−58.7 pts on Q1 FY26
EPS
−₹1.69−₹1.29 in Q1 FY26

Quarterly results

Every quarter ›
₹ croreQ1 FY27Q1 FY26Change
Revenue217681−68.2%
EBITDA−131−10.8—
EBITDA margin−60.3%−1.6%−58.7 pts
Profit before tax−238−165—
Net profit−234−166—
EPS−₹1.69−₹1.29—

Over time

Q1 FY27 · Apr–Jun 2026latest
Revenue₹217 crNet profit₹−234 crNet margin−108.1%

Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
7,067————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
91391324838.483.3
96.196.15.612.011.7
5,2185,2184,526302256
11,467————
1,2651,7322,180414587
—−20.6%+426.8%−29.5%—
−596−474164−428−546
−47.2%−27.4%7.5%−103.5%−93.0%
−651−521149−439−558
−944−872194−1,038−608
−74.7%−50.4%8.9%−250.9%−103.6%
−₹6.79−₹6.28₹1.48−₹7.47−₹4.38
—−523.1%+119.9%−70.7%—
—44.51,461−97.3−343
—−43.90.0−2.4−0.9
0.60.61,461−99.7−344
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

EMBDL₹50.84

Embassy Developments Ltd.

· Real Estate
₹ CrorePeersPRESTIGEBRIGADESOBHADBREALTYLOTUSDEVPURVASUNTECKTARCMcap ₹7,067 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————7,066.9
- Cash, Equiv & ST Investments83.338.4248.2913.4913.4
+ Minority Interest11.712.05.696.196.1
+ Total Debt255.5301.94,526.55,217.65,217.6
Enterprise Value————11,467.2
Revenue586.8413.82,179.91,731.81,264.7
Growth %, YoY—-29.5+426.8-20.6—
EBITDA-545.8-428.1163.8-473.6-596.4
Margin %-93.02-103.467.51-27.35-47.16
EBIT-557.9-439.4149.1-521.4-650.6
Net Income-607.6-1,038.4193.6-872.5-944.2
Margin %-103.55-250.938.88-50.38-74.65
EPS, Adj (current shares)-4.38-7.471.48-6.28-6.79
Growth %, YoY—-70.7+119.9-523.1—
Cash from Operations-342.9-97.31,460.944.5—
Capital Expenditures-0.9-2.4-0.0-43.9—
Free Cash Flow-343.7-99.71,460.90.60.6
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.

Embassy Developments financials and key ratios

Prices at the previous close · figures from the company's filings with NSE

Embassy Developments (NSE: EMBDL) had a market capitalisation of ₹7,067 crore at the previous close (₹50.84 a share) and a price-to-book ratio of 0.72. In FY26 its consolidated net loss was ₹873 crore on revenue of ₹1,732 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹234 crore. Its debt-to-equity ratio was 0.52 on 31 March 2026. Promoters held 42.68% of the shares on 30 September 2026.

Share price used
₹50.84 · previous close
Latest balance sheet
31 March 2026
Shareholding pattern
30 September 2026

Embassy Developments at a glance · consolidated

Market cap
₹7,067 Crat ₹50.84 · previous close
PE ratio
n/aloss over the last 4 quarters
Price to book (PB)
0.72book value ₹70.99 a share
ROE (FY26)
−9.1%−12.5 pts vs FY25ROCE −3.6%
Debt to equity
0.52net debt ₹4,081 Cr
Promoter holding
42.68%unchanged vs 30 Jun 202630 September 2026
Net worth
₹9,868 Cr+5.9% vs 31 Mar 202531 March 2026
Free cash flow (FY26)
₹59 lakh−100.0% vs FY25
EPS (FY26)
−₹6.43

Questions

What is the Embassy Developments PE ratio today?

Embassy Developments' PE ratio is not meaningful at the previous close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹944 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹7,067 crore at ₹50.84 a share.

What is the Embassy Developments PB ratio (price to book value)?

Embassy Developments' price-to-book (PB) ratio is 0.72 at the previous close: a market capitalisation of ₹7,067 crore divided by shareholders' equity (book value) of ₹9,868 crore on 31 March 2026. That is a book value of ₹70.99 per share against a share price of ₹50.84.

What is the Embassy Developments ROE and ROCE?

In FY26, Embassy Developments' return on equity (ROE) was −9.1% and its return on capital employed (ROCE) was −3.6%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 3.4% and ROCE 1.8%.

What is the Embassy Developments market cap?

Embassy Developments' market capitalisation was ₹7,067 crore at the previous close: 139 crore shares at ₹50.84 each.

Is Embassy Developments debt free?

No. Embassy Developments had borrowings of ₹5,218 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.52. Its cash and current investments were ₹1,136 crore, so its net debt was ₹4,081 crore.

What is the Embassy Developments EPS?

Embassy Developments' basic earnings per share (EPS) were −₹6.43 in FY26. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹6.82.

What is the Embassy Developments debt to equity ratio?

Embassy Developments' debt-to-equity ratio was 0.52 on 31 March 2026: borrowings of ₹5,218 crore against total equity of ₹9,964 crore. A year earlier, on 31 March 2025, it was 0.49.

What is the Embassy Developments net worth?

Embassy Developments' net worth — shareholders' equity in its consolidated balance sheet — was ₹9,868 crore on 31 March 2026, up 5.9% from ₹9,321 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹7,067 crore at the previous close.

What is the Embassy Developments book value per share?

Embassy Developments' book value per share was ₹70.99 on 31 March 2026: shareholders' equity of ₹9,868 crore divided by the 139 crore shares in issue. The share price at the previous close was ₹50.84.

What is the Embassy Developments promoter holding?

Promoters held 42.68% of Embassy Developments on 30 September 2026, up 0.03 percentage points from 42.65% the previous quarter and up 0.02 percentage points from 42.66% a year earlier, according to the shareholding pattern filed with NSE.

What is the Embassy Developments free cash flow?

In FY26, Embassy Developments generated ₹44.5 crore of cash from operations and spent ₹43.9 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹59 lakh. In FY25 it was ₹1,461 crore.

What are the Embassy Developments latest quarterly results?

Embassy Developments' latest results are for Q1 FY27 (April–June 2026): consolidated net loss ₹234 crore, wider than the loss of ₹166 crore in Q1 FY26; revenue from operations ₹217 crore, down 68.2% year on year.

What is the Embassy Developments shareholding pattern?

On 30 September 2026, Embassy Developments' shares were held by promoters 42.68%, foreign portfolio investors (FII/FPI) 24.01%, domestic institutions (DII) 3.03% (including mutual funds at 2.70%) and retail and other non-institutional investors 30.25%. Over the year, FII holding was down 2.64 percentage points from 26.65% and DII holding was down 0.61 percentage points from 3.64%.

What is the Embassy Developments revenue and profit in FY26?

In FY26 (April 2025–March 2026), Embassy Developments' consolidated net loss was ₹873 crore, against a profit of ₹206 crore in FY25, on revenue from operations of ₹1,732 crore (down 20.6%).

Embassy Developments vs Prestige Estates Projects: how do they compare?

In FY26, Embassy Developments earned net profit of ₹873 crore on revenue of ₹1,732 crore, against ₹1,196 crore on ₹12,685 crore for Prestige Estates Projects. Embassy Developments' operating margin was −30.1% (Prestige Estates Projects 22.1%) and its return on equity −9.1% (Prestige Estates Projects 7.5%).

When are the Embassy Developments next results?

Embassy Developments will announce its Q2 FY27 results (July–September 2026) on Tuesday, 3 November 2026, the date of the board meeting it has notified to the exchanges.

How does Embassy Developments compare with its peers?

On FY26 consolidated figures, against Prestige Estates Projects, Brigade Enterprises and Sobha: Embassy Developments' operating margin of −30.1% is the lowest of the four (Prestige Estates Projects 22.1%, Brigade Enterprises 19.6%, Sobha 3.9%; peer average 15.2%); its return on equity of −9.1% is the lowest of the four (Prestige Estates Projects 7.5%, Brigade Enterprises 10.3%, Sobha 4.2%; peer average 7.3%); its revenue growth over three years of 43.4% a year is the highest of the four (Prestige Estates Projects 15.1% a year, Brigade Enterprises 18.3% a year, Sobha 16.2% a year; peer average 16.5% a year).

Where do these Embassy Developments figures come from?

From Embassy Developments' own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.