Embassy Developments enterprise value

·Real EstateChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
7,067————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
91391324838.483.3
96.196.15.612.011.7
5,2185,2184,526302256
11,467————
4,3044,3044,278263172
₹82.50————
15,18215,18213,8533,0673,923
34.4%34.4%32.7%9.8%6.5%
0.46×————
9.07×————
−19.23×————
−17.63×————
19,535.29×————
Reference items — trailing FY values
1,2651,7322,180414587
−596−474164−428−546
−651−521149−439−558
—44.51,461−97.3−343
0.60.61,461−99.7−344
—−13.41,461−99.7−344
—43.90.02.40.9
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

EMBDL₹50.84

Embassy Developments Ltd.

· Real Estate
₹ CrorePeersPRESTIGEBRIGADESOBHADBREALTYLOTUSDEVPURVASUNTECKTARCMcap ₹7,067 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————7,066.9
- Cash, Equiv & ST Investments83.338.4248.2913.4913.4
+ Minority Interest11.712.05.696.196.1
+ Total Debt255.5301.94,526.55,217.65,217.6
Enterprise Value————11,467.2
Net Debt (memo)172.2263.54,278.24,304.24,304.2
EV per Share————82.50
Total Capital3,922.93,067.313,853.115,181.615,181.6
Total Debt/Total Capital6.519.8432.6734.3734.37
Total Debt/EV————0.46
EV/Sales————9.07
EV/EBITDA————-19.23
EV/EBIT————-17.63
EV/Free Cash Flow————19,535.29
Reference Items — Trailing FY Values
Sales586.8413.82,179.91,731.81,264.7
EBITDA-545.8-428.1163.8-473.6-596.4
EBIT-557.9-439.4149.1-521.4-650.6
Operating Cash Flow-342.9-97.31,460.944.5—
Free Cash Flow-343.7-99.71,460.90.60.6
FCFF (free cash flow to the firm)-343.7-99.71,460.9-13.4—
Capital Expenditure0.92.40.043.9—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.