Embassy Developments profit and loss

Latest FY26

Revenue: ₹1,732cr−20.6% on FY25
EBITDA: −₹474cr₹164 cr in FY25
Net profit: −₹872cr₹194 cr in FY25
EPS: −₹6.43₹1.69 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,265	1,732	2,180	414	587	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	185	173	367	55.0	61.7
	1,449	1,905	2,547	469	648
	1,220	1,607	1,603	497	641
	279	263	107	73.2	105
	507	549	461	9.2	27.6
	54.1	47.9	14.8	11.3	12.1
	363	335	306	271	387
	2,423	2,803	2,492	862	1,172
	−596	−474	164	−428	−546
	−651	−521	149	−439	−558
Profit
	−973	−897	55.3	−394	−524
	0.2	0.2	−28.0	−629	−38.8
	−973	−897	27.3	−1,023	−563
	6.7	11.2	56.7	15.3	12.3
	−30.3	−34.2	−232	0.3	32.6
	−23.6	−23.0	−176	15.6	44.9
	5.4	1.8	−9.3	0.0	0.0
	−944	−872	194	−1,038	−608
	−950	−874	203	−1,038	−608
	−4.9	−4.9	17.5	131	−0.5
	−949	−877	211	−907	−608
	−944	−873	206	—	−608
	−0.1	0.2	12.6	—	0.8
Per share
	−₹6.82	−₹6.43	₹1.69	−₹19.20	−₹11.29
	−₹6.82	−₹6.43	₹1.43	−₹19.20	−₹11.29
Other comprehensive income — detail
	−4.9	−4.9	17.5	—	—
	—	−4.7	18.1	131	−53.2
	0.0	0.0	0.6	—	—
	—	—	—	−0.1	0.1
	—	−0.3	—	−0.0	52.7
	0.0	0.0	−0.0	—	—
	−949	−878	225	—	−609
	−0.1	0.2	−13.3	—	0.8
Per share — as-filed variants
	−₹6.82	−₹6.43	₹1.69	−₹19.20	−₹11.29
	−₹6.82	−₹6.43	₹1.43	−₹19.20	−₹11.29
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	44.8	125	577	−83.7	−54.1
	3.5%	7.2%	26.5%	−20.2%	−9.2%
Adjusted (ex-exceptional items) — derived
	−973	−897	55.3	−394	−524
	0.2	0.2	−28.0	−629	−38.8
	−944	−873	222	−409	−569
	−₹6.82	−₹6.43	₹1.93	−₹7.57	−₹10.57

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMBDL₹50.84

Embassy Developments Ltd.

· Real Estate

Annual Quarterly₹ CrorePeersPRESTIGE BRIGADE SOBHA DBREALTY LOTUSDEV PURVA SUNTECK TARCMcap ₹7,067 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	586.8	413.8	2,179.9	1,731.8	1,264.7
Other Income	61.7	55.0	367.0	173.3	184.7
Total Income	648.5	468.8	2,547.0	1,905.1	1,449.4
Expenses
+ Cost of Materials Consumed	640.8	497.5	1,602.9	1,607.0	1,220.0
+ Employee Benefit Expense	104.9	73.2	107.4	263.4	278.6
+ Finance Costs	27.6	9.2	460.8	549.3	507.5
+ Depreciation & Amortisation	12.1	11.3	14.8	47.9	54.1
+ Other Expenses	386.8	271.3	305.7	335.0	362.6
Total Expenses	1,172.4	862.5	2,491.7	2,802.6	2,422.8
EBITDA	-545.8	-428.1	163.8	-473.6	-596.4
EBIT	-557.9	-439.4	149.1	-521.4	-650.6
Profit
PBT before Exceptional Items	-523.9	-393.7	55.3	-897.5	-973.3
+ Exceptional Items	-38.8	-629.1	-28.0	0.2	0.2
Pretax Income	-562.7	-1,022.8	27.3	-897.3	-973.2
+ Current Tax	12.3	15.3	56.7	11.2	6.7
+ Deferred Tax	32.6	0.3	-232.3	-34.2	-30.3
Tax Expense	44.9	15.6	-175.6	-23.0	-23.6
+ Share of Associates & JVs	0.0	0.0	-9.3	1.8	5.4
Net Income	-607.6	-1,038.4	193.6	-872.5	-944.2
+ Net Income — Continuing Ops	-607.6	-1,038.4	202.9	-874.3	-949.6
+ Other Comprehensive Income	-0.5	131.2	17.5	-4.9	-4.9
Total Comprehensive Income	-608.1	-907.2	211.2	-877.4	-949.1
Net Income to Common	-608.4	—	206.3	-872.6	-944.0
Minority Interest	0.8	—	12.6	0.2	-0.1
Per Share
Basic EPS	-11.29	-19.20	1.69	-6.43	-6.82
Diluted EPS	-11.29	-19.20	1.43	-6.43	-6.82
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	17.5	-4.9	-4.9
+ Items NOT to be Reclassified to P&L	-53.2	131.1	18.1	-4.7	—
+ Tax on Items NOT to be Reclassified	—	—	0.6	0.0	0.0
+ Tax on Items NOT to be Reclassified — alt tag	0.1	-0.1	—	—	—
+ Items to be Reclassified to P&L	52.7	-0.0	—	-0.3	—
+ Tax on Items to be Reclassified	—	—	-0.0	0.0	0.0
Comprehensive Income — Owners of Parent	-608.9	—	224.5	-877.6	-949.0
Comprehensive Income — Non-controlling Interests	0.8	—	-13.3	0.2	-0.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	-11.29	-19.20	1.69	-6.43	-6.82
Diluted EPS — Continuing Operations	-11.29	-19.20	1.43	-6.43	-6.82
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	-54.1	-83.7	577.0	124.8	44.8
Gross Margin %	-9.21	-20.22	26.47	7.21	3.54
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-523.9	-393.7	55.3	-897.5	-973.3
− Exceptional Items (reconciliation)	-38.8	-629.1	-28.0	0.2	0.2
Net Income Adj (tax-effected)	-568.8	-409.3	221.6	-872.6	-944.3
EPS Adj	-10.57	-7.57	1.93	-6.43	-6.82
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	108.2	108.2	244.4	278.0	278.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.