In ₹ Crore except Per Share Latest Annual	EMBDL FY26	PRESTIGE FY26	BRIGADE FY26	SOBHA FY26	Peer Average
Valuation — at last close
P/E	—	51.84×	◆ 20.18×	63.88×	45.30×
P/B	◆ 0.72×	3.81×	1.91×	2.62×	2.78× -74%
EV/EBITDA	◆ -23.74×	19.97×	11.97×	38.20×	23.38× -202%
Market Cap	₹7,067 Cr	₹61,978 Cr	₹13,012 Cr	₹12,358 Cr	₹29,116 Cr -76%
Growth
Revenue CAGR 3Y	◆ 43.44%	15.12%	18.26%	16.18%	16.52% +163%
Revenue CAGR 5Y	2.62%	11.79%	◆ 23.92%	19.73%	18.48% -86%
Net Income CAGR 3Y	—	6.96%	◆ 48.31%	22.90%	26.06%
Revenue YoY (latest Q)	-68.17%	◆ 15.94%	-13.52%	-31.30%	-9.63% -608%
Net Income YoY (latest Q)	-41.51%	-12.87%	◆ 28.51%	-54.56%	-12.97% -220%
Profitability
EBITDA Margin	-27.35%	◆ 29.24%	25.05%	5.98%	20.09% -236%
Net Income Margin	-50.38%	10.29%	◆ 12.72%	3.73%	8.91% -665%
Return on Common Equity	-9.10%	7.54%	◆ 10.34%	4.17%	7.35% -224%
Return on Capital Employed	-3.60%	◆ 11.48%	9.31%	3.80%	8.20% -144%
Return on Assets	-4.15%	1.98%	◆ 3.00%	1.05%	2.01% -306%
Credit & Quality
Total Debt/Equity	0.52×	0.90×	0.81×	◆ 0.21×	0.64× -19%
Interest Coverage	-0.95×	1.77×	◆ 2.72×	1.49×	1.99× -148%
Scale — latest FY
Revenue / Total Income	₹1,732 Cr	₹12,685 Cr	₹5,697 Cr	₹5,190 Cr	₹7,858 Cr -78%
Net Income	−₹872 Cr	₹1,305 Cr	₹725 Cr	₹193 Cr	₹741 Cr -218%
Total Assets	₹21,538 Cr	₹73,368 Cr	₹26,253 Cr	₹19,518 Cr	₹39,713 Cr -46%
EPS	₹-6.43	₹27.76	₹26.36	₹18.09	₹24.07 -127%
Book Value per Share	₹70.99	₹377.82	₹278.84	₹441.35	₹366 -81%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.