In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 13.4 | 93.8 | 147.2 | 147.2 | |
| + Capital Work-in-Progress | 0.0 | 9.3 | 0.7 | 0.7 | |
| + Investment Property | 58.5 | 3,479.6 | 3,524.5 | 3,524.5 | |
| + Goodwill | 0.0 | 2,515.8 | 2,515.8 | 2,515.8 | |
| + Other Intangibles | 0.3 | 0.0 | 0.1 | 0.1 | |
| + Investments (Equity Method) | 0.0 | 28.5 | 30.2 | 30.2 | |
| + Non-current Investments | 145.9 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 3.5 | 4.1 | 4.1 | |
| + Other Non-current Financial Assets | 14.4 | 512.8 | 180.4 | 180.4 | |
| Non-current Financial Assets | 160.3 | 516.2 | 184.5 | 184.5 | |
| + Deferred Tax Assets | 76.3 | 2.9 | 10.1 | 10.1 | |
| + Other Non-current Assets | 100.7 | 133.9 | 177.2 | 177.2 | |
| Total Non-current Assets | 409.5 | 6,780.1 | 6,590.2 | 6,590.2 | |
| Current Assets | |||||
| + Inventories | 4,783.3 | 12,058.3 | 12,432.5 | 12,432.5 | |
| + Current Investments | 11.8 | 69.2 | 134.3 | 134.3 | |
| + Trade Receivables | 62.9 | 51.7 | 22.8 | 22.8 | |
| + Cash & Cash Equivalents | 26.6 | 179.0 | 779.0 | 779.0 | |
| + Other Bank Balances | 102.2 | 235.1 | 222.8 | 222.8 | |
| + Short-term Loans | 342.2 | 2.8 | 4.7 | 4.7 | |
| + Other Current Financial Assets | 13.7 | 119.5 | 162.3 | 162.3 | |
| Current Financial Assets | 559.4 | 657.3 | 1,325.9 | 1,325.9 | |
| + Other Current Assets | 95.2 | 412.1 | 496.5 | 496.5 | |
| Total Current Assets | 5,437.9 | 13,127.7 | 14,254.9 | 14,254.9 | |
| Total Assets | 5,847.4 | 20,490.6 | 21,537.9 | 21,537.9 | |
| Equity | |||||
| + Equity Share Capital | 108.2 | 244.4 | 278.0 | 278.0 | |
| + Other Equity / Reserves | 2,645.2 | 9,076.7 | 9,589.9 | 9,589.9 | |
| Equity — Owners of Parent | 2,753.4 | 9,321.1 | 9,867.9 | 9,867.9 | |
| + Minority Interest | 12.0 | 5.6 | 96.1 | 96.1 | |
| Total Equity | 2,765.4 | 9,326.7 | 9,964.0 | 9,964.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 267.3 | 2,515.2 | 3,261.0 | 3,261.0 | |
| + Other Non-current Financial Liab | 0.1 | 3.9 | 89.7 | 89.7 | |
| Non-current Financial Liabilities | 268.0 | 2,519.1 | 3,350.8 | 3,350.8 | |
| + Provisions — Non-current | 11.7 | 37.5 | 43.0 | 43.0 | |
| + Deferred Tax Liabilities | 0.0 | 908.9 | 882.3 | 882.3 | |
| + Other Non-current Liabilities | 166.4 | 636.2 | 1,283.8 | 1,283.8 | |
| Non-current Liabilities | 446.0 | 4,101.7 | 5,559.9 | 5,559.9 | |
| + Borrowings — Current | 34.6 | 2,011.3 | 1,956.6 | 1,956.6 | |
| + Trade Payables | 395.2 | 905.9 | 931.5 | 931.5 | |
| + Other Current Financial Liab | 57.2 | 1,090.7 | 284.0 | 284.0 | |
| Current Financial Liabilities | 487.0 | 4,007.8 | 3,172.0 | 3,172.0 | |
| + Provisions — Current | 189.4 | 237.5 | 209.7 | 209.7 | |
| + Current Tax Liabilities | 3.7 | 26.8 | 4.1 | 4.1 | |
| + Other Current Liabilities | 1,955.8 | 2,790.2 | 2,610.9 | 2,610.9 | |
| Current Liabilities | 2,636.0 | 7,062.3 | 5,996.7 | 5,996.7 | |
| Total Liabilities | 3,082.0 | 11,164.0 | 11,573.9 | 11,573.9 | |
| Total Equity & Liabilities | 5,847.4 | 20,490.6 | 21,537.9 | 21,537.9 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 582.7 | 692.7 | 692.7 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Liabilities of Disposal Group Held for Sale | 0.0 | 0.0 | 17.2 | 17.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 72.1 | 57.4 | 57.4 | |
| + Dues to Other Creditors — Current | — | 833.8 | 874.1 | 874.1 | |