In ₹ Crore except Per Share Latest Annual | DBREALTY FY26 | EMBDL FY26 | LOTUSDEV FY26 | PURVA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 202.00× | — | ◆ 41.25× | 80.30× | 60.77× +232% | |
| P/B | 1.35× | ◆ 0.80× | 5.29× | 2.88× | 2.88× -53% | |
| EV/EBITDA | 88.54× | ◆ -25.99× | 34.00× | 13.61× | 13.61× +551% | |
| Market Cap | ₹5,478 Cr | ₹8,004 Cr | ₹10,160 Cr | ₹5,123 Cr | ₹8,004 Cr -32% | |
| Growth | ||||||
| Revenue CAGR 3Y | 31.65% | 43.44% | — | ◆ 571.38% | 307.41% -90% | |
| Revenue CAGR 5Y | ◆ 130.37% | 2.62% | — | 31.24% | 16.93% +670% | |
| Net Income CAGR 3Y | — | — | — | 340.22% | 340.22% | |
| Revenue YoY (latest Q) | -86.82% | -68.17% | ◆ 115.84% | 61.85% | 61.85% -240% | |
| Net Income YoY (latest Q) | -109.69% | -41.51% | 77.30% | ◆ 136.81% | 77.30% -242% | |
| Profitability | ||||||
| EBITDA Margin | 4.37% | -27.35% | ◆ 36.49% | 18.49% | 18.49% -76% | |
| Net Income Margin | 1.70% | -50.38% | ◆ 31.64% | 1.52% | 1.52% +12% | |
| Return on Common Equity | 0.63% | -8.76% | ◆ 12.36% | 3.59% | 3.59% -82% | |
| Return on Capital Employed | 1.44% | -3.36% | 14.17% | ◆ 30.63% | 14.17% -90% | |
| Return on Assets | 0.42% | -4.05% | ◆ 10.35% | 0.33% | 0.33% +27% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.18× | 0.52× | ◆ 0.07× | 3.14× | 0.52× -65% | |
| Interest Coverage | 0.64× | -0.95× | ◆ 143.63× | 0.96× | 0.96× -33% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,593 Cr | ₹1,732 Cr | ₹769 Cr | ₹3,740 Cr | ₹1,732 Cr -8% | |
| Net Income | ₹27 Cr | −₹872 Cr | ₹243 Cr | ₹56.8 Cr | ₹56.8 Cr -52% | |
| Total Assets | ₹6,359 Cr | ₹21,538 Cr | ₹2,351 Cr | ₹17,258 Cr | ₹17,258 Cr -63% | |
| EPS | ₹0.5 | ₹-6.43 | ₹5.04 | ₹2.69 | ₹2.69 -81% | |
| Book Value per Share | ₹74.77 | ₹71.68 | ₹39.26 | ₹74.88 | ₹71.68 +4% | |