In ₹ Crore except Per Share Latest Annual	DBREALTY FY26	EMBDL FY26	LOTUSDEV FY26	PURVA FY26	Peer Average
Valuation — at last close
P/E	163.08×	—	◆ 48.15×	73.57×	60.86× +168%
P/B	1.08×	◆ 0.72×	6.21×	2.63×	3.18× -66%
EV/EBITDA	72.55×	◆ -23.74×	39.74×	12.68×	9.56× +659%
Market Cap	₹4,423 Cr	₹7,067 Cr	₹11,860 Cr	₹4,694 Cr	₹7,874 Cr -44%
Growth
Revenue CAGR 3Y	31.65%	◆ 43.44%	—	—	43.44% -27%
Revenue CAGR 5Y	◆ 130.37%	2.62%	—	31.24%	16.93% +670%
Revenue YoY (latest Q)	-86.82%	-68.17%	52.51%	◆ 61.85%	15.40% -664%
Net Income YoY (latest Q)	-109.69%	-41.51%	90.93%	◆ 136.81%	62.08% -277%
Profitability
EBITDA Margin	4.37%	-27.35%	◆ 36.49%	18.49%	9.21% -53%
Net Income Margin	1.70%	-50.38%	◆ 31.64%	1.52%	-5.74% +130%
Return on Common Equity	0.57%	-9.10%	◆ 12.41%	3.62%	2.31% -75%
Return on Capital Employed	1.15%	-3.60%	14.17%	◆ 32.25%	14.27% -92%
Return on Assets	0.36%	-4.15%	◆ 10.35%	0.36%	2.19% -84%
Credit & Quality
Total Debt/Equity	0.18×	0.52×	◆ 0.07×	3.14×	1.24× -86%
Interest Coverage	0.64×	-0.95×	◆ 143.63×	0.96×	47.88× -99%
Scale — latest FY
Revenue / Total Income	₹1,593 Cr	₹1,732 Cr	₹769 Cr	₹3,740 Cr	₹2,080 Cr -23%
Net Income	₹27 Cr	−₹872 Cr	₹243 Cr	₹56.8 Cr	−₹191 Cr +114%
Total Assets	₹6,359 Cr	₹21,538 Cr	₹2,351 Cr	₹17,258 Cr	₹13,716 Cr -54%
EPS	₹0.5	₹-6.43	₹5.04	₹2.69	₹0.43 +15%
Book Value per Share	₹75.44	₹70.99	₹39.1	₹75.37	₹61.82 +22%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.