| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Revenue from operations | |||||
|---|---|---|---|---|---|
| 252 | 242 | 199 | 154 | 108 | |
| 10.1 | 9.8 | 11.8 | 9.6 | 6.7 | |
| 267 | 256 | 215 | 166 | 117 | |
| 1.2 | 1.0 | 1.0 | 0.9 | 0.3 | |
| 268 | 257 | 216 | 167 | 118 | |
Expenses | |||||
| 89.0 | 83.6 | 64.9 | 42.9 | 27.1 | |
| 0.5 | 0.5 | 0.5 | 0.3 | 0.1 | |
| 11.7 | 11.3 | 12.0 | 5.2 | 3.9 | |
| 33.8 | 32.8 | 27.8 | 21.6 | 15.8 | |
| 2.2 | 2.1 | 1.7 | 1.4 | 1.0 | |
| 16.1 | 14.4 | 12.3 | 9.7 | 8.1 | |
| 153 | 145 | 119 | 81.0 | 56.0 | |
| 163 | 158 | 134 | 111 | — | |
| 126 | 124 | 109 | 90.7 | 65.4 | |
Profit | |||||
| 114 | 112 | 96.9 | 85.6 | 61.5 | |
| −0.2 | −0.2 | 0.0 | 0.0 | 0.0 | |
| 114 | 112 | 96.9 | 85.6 | 61.5 | |
| 30.5 | 29.7 | 24.8 | 22.1 | 15.7 | |
| −3.2 | −3.7 | −0.1 | 0.1 | 0.2 | |
| 27.3 | 26.0 | 24.8 | 22.2 | 15.9 | |
| 86.9 | 86.1 | 72.1 | 63.4 | 45.6 | |
| 86.9 | 86.1 | 72.1 | 63.4 | 45.6 | |
| −0.1 | −0.1 | −0.0 | −0.1 | 0.0 | |
| 86.9 | 86.1 | 72.1 | 63.3 | 45.6 | |
Per share | |||||
| ₹38.15 | ₹37.80 | ₹31.64 | ₹28.60 | ₹22.02 | |
| ₹38.54 | ₹37.50 | ₹31.29 | ₹28.27 | ₹21.40 | |
Other comprehensive income — detail | |||||
| — | −0.1 | −0.0 | −0.1 | 0.0 | |
| — | −0.1 | — | — | — | |
| — | −0.0 | 0.0 | — | — | |
| — | 0.0 | 0.0 | — | — | |
Per share — as-filed variants | |||||
| ₹38.15 | ₹37.80 | ₹31.64 | ₹28.60 | ₹22.02 | |
| ₹38.54 | ₹37.50 | ₹31.29 | ₹28.27 | ₹21.40 | |
Adjusted (ex-exceptional items) — derived | |||||
| 114 | 112 | 96.9 | 85.6 | 61.5 | |
| −0.2 | −0.2 | 0.0 | 0.0 | 0.0 | |
| 87.1 | 86.2 | 72.1 | 63.4 | 45.6 | |
| ₹38.21 | ₹37.86 | ₹31.64 | ₹28.60 | ₹22.02 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 108.1 | 153.7 | 199.1 | 241.8 | 251.7 | |
| + Fees & Commission Income | 6.7 | 9.6 | 11.8 | 9.8 | 10.1 | |
| Revenue from Operations | 117.2 | 165.6 | 215.1 | 256.1 | 266.6 | |
| Other Income | 0.3 | 0.9 | 1.0 | 1.0 | 1.2 | |
| Total Income | 117.5 | 166.6 | 216.0 | 257.0 | 267.8 | |
| Expenses | ||||||
| + Finance Costs | 27.1 | 42.9 | 64.9 | 83.6 | 89.0 | |
| + Fees & Commission Expense | 0.1 | 0.3 | 0.5 | 0.5 | 0.5 | |
| + Impairment on Financial Instruments | 3.9 | 5.2 | 12.0 | 11.3 | 11.7 | |
| + Employee Benefit Expense | 15.8 | 21.6 | 27.8 | 32.8 | 33.8 | |
| + Depreciation & Amortisation | 1.0 | 1.4 | 1.7 | 2.1 | 2.2 | |
| + Other Expenses | 8.1 | 9.7 | 12.3 | 14.4 | 16.1 | |
| Total Expenses | 56.0 | 81.0 | 119.2 | 144.7 | 153.4 | |
| Net Interest Income | — | 110.8 | 134.2 | 158.2 | 162.7 | |
| Pre-provision Operating Profit (derived) | 65.4 | 90.7 | 108.8 | 123.6 | 126.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 61.5 | 85.6 | 96.9 | 112.3 | 114.4 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | |
| Pretax Income | 61.5 | 85.6 | 96.9 | 112.1 | 114.2 | |
| + Current Tax | 15.7 | 22.1 | 24.8 | 29.7 | 30.5 | |
| + Deferred Tax | 0.2 | 0.1 | -0.1 | -3.7 | -3.2 | |
| Tax Expense | 15.9 | 22.2 | 24.8 | 26.0 | 27.3 | |
| Net Income | 45.6 | 63.4 | 72.1 | 86.1 | 86.9 | |
| + Net Income — Continuing Ops | 45.6 | 63.4 | 72.1 | 86.1 | 86.9 | |
| + Other Comprehensive Income | 0.0 | -0.1 | -0.0 | -0.1 | -0.1 | |
| Total Comprehensive Income | 45.6 | 63.3 | 72.1 | 86.1 | 86.9 | |
| Per Share | ||||||
| Basic EPS | 22.02 | 28.60 | 31.64 | 37.80 | 38.15 | |
| Diluted EPS | 21.40 | 28.27 | 31.29 | 37.50 | 38.54 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.0 | -0.1 | -0.0 | -0.1 | — | |
| + Items NOT to be Reclassified to P&L | — | — | — | -0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.0 | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 22.02 | 28.60 | 31.64 | 37.80 | 38.15 | |
| Diluted EPS — Continuing Operations | 21.40 | 28.27 | 31.29 | 37.50 | 38.54 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 61.5 | 85.6 | 96.9 | 112.3 | 114.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.2 | -0.2 | |
| Net Income Adj (tax-effected) | 45.6 | 63.4 | 72.1 | 86.2 | 87.1 | |
| EPS Adj | 22.02 | 28.60 | 31.64 | 37.86 | 38.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | — | 1.28 | 1.39 | 1.37 | |
| Paid Up Equity Capital | 20.2 | 22.4 | 22.5 | 22.5 | 22.5 | |