In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 19,822.1 | 22,456.3 | 24,177.4 | 25,001.3 | |
| + Income on Investments | 9,513.9 | 10,096.2 | 10,214.2 | 10,519.4 | |
| + Interest on RBI / Interbank | 1,120.3 | 916.4 | 1,253.8 | 1,231.5 | |
| + Other Interest | 392.7 | 328.5 | 522.3 | 518.0 | |
| Interest Earned | 30,848.9 | 33,797.4 | 36,167.7 | 37,270.2 | |
| Interest Expended | 17,882.4 | 19,829.7 | 21,926.1 | 22,498.3 | |
| Net Interest Income | 12,966.6 | 13,967.8 | 14,241.7 | 14,772.0 | |
| Other Income | 4,713.1 | 5,870.5 | 6,330.6 | 5,593.9 | |
| Total Income | 35,562.0 | 39,668.0 | 42,498.3 | 42,864.2 | |
| Operating | |||||
| + Employee Cost | 6,325.8 | 7,234.9 | 7,600.4 | 7,525.2 | |
| + Other Operating Expenses | 3,949.1 | 4,428.3 | 4,449.7 | 4,437.7 | |
| Operating Expenses | 10,274.9 | 11,663.2 | 12,050.1 | 11,962.9 | |
| Operating Profit (PPOP) | 7,404.7 | 8,175.1 | 8,522.2 | 8,403.0 | |
| Provisions & Contingencies | 3,314.9 | 3,197.0 | 2,048.3 | 1,930.9 | |
| Profit | |||||
| Pretax Income | 4,089.8 | 4,978.1 | 6,558.7 | 6,472.1 | |
| Tax Expense | 1,513.8 | 1,160.3 | 2,075.2 | 1,920.1 | |
| Net Income | 2,576.0 | 3,817.8 | 4,483.5 | 4,552.0 | |
| - Minority Interest | 8.9 | 9.0 | 7.0 | 6.3 | |
| Net Income to Common | 2,667.7 | 3,934.2 | 4,523.8 | 4,564.9 | |
| Per Share | |||||
| Basic EPS | 3.07 | 4.53 | 5.00 | 5.04 | |
| Diluted EPS | 3.07 | 4.53 | 5.00 | 5.04 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 533.4 | 336.4 | -228.1 | — | |
| + Minority Interest | 8.9 | 9.0 | 7.0 | 6.3 | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 3.07 | 4.53 | 5.00 | 5.04 | |
| Diluted EPS before Extraordinary Items | 3.07 | 4.53 | 5.00 | 5.04 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Cet1 Ratio | 0.00 | 0.00 | 0.00 | 0.15 | |
| Exceptional Items | 0.0 | 0.0 | 84.9 | 0.0 | |
| Expenditure Ex Provisions | 28,157.3 | 31,492.9 | 33,976.1 | 34,461.1 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.01 | 0.01 | 0.04 | |
| Gnpa Pct | 0.05 | 0.03 | 0.03 | 0.11 | |
| Gross Npa | 11,398.4 | 9,289.3 | 9,258.5 | 36,272.8 | |
| Net Npa | 3,038.4 | 1,581.8 | 1,708.3 | 6,341.8 | |
| Nnpa Pct | 0.01 | 0.01 | 0.01 | 0.02 | |
| Paid Up Equity Capital | 8,680.9 | 9,051.4 | 9,051.4 | 9,051.4 | |
| Pat Ordinary | 2,576.0 | 3,817.8 | 4,483.5 | 4,552.0 | |
| Pbt Before Exceptional | — | 4,978.1 | 6,558.7 | — | |
| Share Of Associates | 100.6 | 125.4 | 47.3 | 19.2 | |