| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 43,112 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,174 | 1,174 | 342 | 707 | 308 | ||
| 231 | 231 | 108 | −1.7 | 1.0 | ||
| 399 | 399 | 153 | 71.7 | 0.0 | ||
| 42,568 | — | — | — | — | ||
| −775 | −775 | −190 | −636 | −308 | ||
| ₹121.89 | — | — | — | — | ||
| 5,376 | 5,376 | 3,996 | 3,527 | 3,166 | ||
| 7.4% | 7.4% | 3.8% | 2.0% | 0.0% | ||
| 0.01× | — | — | — | — | ||
| 4.47× | — | — | — | — | ||
| 110.80× | — | — | — | — | ||
| 145.99× | — | — | — | — | ||
| 217.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,516 | 8,116 | 3,993 | 3,171 | 1,962 | ||
| 384 | 355 | 303 | 253 | 180 | ||
| 292 | 278 | 233 | 184 | 118 | ||
| — | 537 | 72.1 | 720 | 113 | ||
| 196 | 196 | −304 | 428 | 50.3 | ||
| — | 194 | −306 | 427 | 49.9 | ||
| — | 341 | 376 | 292 | 62.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 43,112.4 | |
| - Cash, Equiv & ST Investments | 307.5 | 707.3 | 342.2 | 1,174.2 | 1,174.2 | |
| + Minority Interest | 1.0 | -1.7 | 108.2 | 231.0 | 231.0 | |
| + Total Debt | 0.0 | 71.7 | 152.6 | 399.1 | 399.1 | |
| Enterprise Value | — | — | — | — | 42,568.4 | |
| Net Debt (memo) | -307.5 | -635.6 | -189.6 | -775.1 | -775.1 | |
| EV per Share | — | — | — | — | 121.89 | |
| Total Capital | 3,166.5 | 3,527.5 | 3,996.2 | 5,376.4 | 5,376.4 | |
| Total Debt/Total Capital | 0.00 | 2.03 | 3.82 | 7.42 | 7.42 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 4.47 | |
| EV/EBITDA | — | — | — | — | 110.80 | |
| EV/EBIT | — | — | — | — | 145.99 | |
| EV/Free Cash Flow | — | — | — | — | 217.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,962.3 | 3,171.1 | 3,992.6 | 8,115.9 | 9,516.0 | |
| EBITDA | 179.6 | 252.7 | 303.4 | 355.2 | 384.2 | |
| EBIT | 118.0 | 183.9 | 233.0 | 278.5 | 291.6 | |
| Operating Cash Flow | 113.0 | 719.7 | 72.1 | 536.5 | — | |
| Free Cash Flow | 50.3 | 427.8 | -304.4 | 195.8 | 195.8 | |
| FCFF (free cash flow to the firm) | 49.9 | 427.3 | -305.8 | 193.6 | — | |
| Capital Expenditure | 62.7 | 291.9 | 376.4 | 340.8 | — | |