| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,516 | 8,116 | 3,993 | 3,171 | 1,962 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 91.1 | 89.0 | 73.1 | 28.1 | 70.7 | ||
| 9,607 | 8,205 | 4,066 | 3,199 | 2,033 | ||
Expenses | ||||||
| 120 | 129 | 148 | 128 | 108 | ||
| 26.3 | 18.6 | 8.3 | 2.4 | 1.9 | ||
| 92.6 | 76.7 | 70.4 | 68.8 | 61.6 | ||
| 9,011 | 7,631 | 3,541 | 2,791 | 1,675 | ||
| 9,251 | 7,856 | 3,768 | 2,990 | 1,846 | ||
| 384 | 355 | 303 | 253 | 180 | ||
| 292 | 278 | 233 | 184 | 118 | ||
Profit | ||||||
| 356 | 349 | 298 | 210 | 187 | ||
| −3.4 | −3.4 | 4.2 | 0.0 | 0.0 | ||
| 353 | 345 | 302 | 210 | 187 | ||
| 22.7 | 46.3 | 5.6 | 0.1 | 2.0 | ||
| 5.0 | 0.0 | 66.6 | 51.5 | 44.0 | ||
| 27.7 | 46.3 | 72.2 | 51.6 | 46.0 | ||
| −4.1 | −4.3 | 6.1 | −2.0 | −4.6 | ||
| 321 | 295 | 236 | 156 | 136 | ||
| 325 | 299 | 230 | 158 | 141 | ||
| 12.5 | 15.0 | 2.4 | 5.9 | −7.2 | ||
| 334 | 310 | 238 | 162 | 129 | ||
| 294 | 279 | 225 | 158 | 140 | ||
| 27.3 | 15.9 | 10.6 | −2.2 | −3.3 | ||
Per share | ||||||
| ₹1.01 | ₹0.94 | ₹0.85 | ₹0.57 | ₹0.51 | ||
| ₹1.01 | ₹0.93 | ₹0.84 | ₹0.56 | ₹0.50 | ||
Other comprehensive income — detail | ||||||
| 12.5 | 15.0 | 2.4 | — | — | ||
| 16.5 | 19.9 | 3.4 | 6.2 | −7.5 | ||
| 4.0 | 4.9 | 1.0 | — | — | ||
| — | — | — | 0.3 | −0.3 | ||
| 307 | 294 | 228 | 164 | 132 | ||
| 26.9 | 15.9 | 10.5 | −2.2 | −3.3 | ||
Per share — as-filed variants | ||||||
| ₹1.01 | ₹0.94 | ₹0.85 | ₹0.57 | ₹0.51 | ||
| ₹1.01 | ₹0.93 | ₹0.84 | ₹0.56 | ₹0.50 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 356 | 349 | 298 | 210 | 187 | ||
| −3.4 | −3.4 | 4.2 | 0.0 | 0.0 | ||
| 324 | 298 | 233 | 156 | 136 | ||
| ₹1.02 | ₹0.95 | ₹0.84 | ₹0.57 | ₹0.51 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,962.3 | 3,171.1 | 3,992.6 | 8,115.9 | 9,516.0 | |
| Other Income | 70.7 | 28.1 | 73.1 | 89.0 | 91.1 | |
| Total Income | 2,033.1 | 3,199.2 | 4,065.7 | 8,204.8 | 9,607.2 | |
| Expenses | ||||||
| + Employee Benefit Expense | 107.8 | 127.5 | 148.2 | 129.5 | 120.4 | |
| + Finance Costs | 1.9 | 2.4 | 8.3 | 18.6 | 26.3 | |
| + Depreciation & Amortisation | 61.6 | 68.8 | 70.4 | 76.7 | 92.6 | |
| + Other Expenses | 1,674.9 | 2,790.9 | 3,541.0 | 7,631.2 | 9,011.5 | |
| Total Expenses | 1,846.3 | 2,989.6 | 3,767.8 | 7,856.0 | 9,250.8 | |
| EBITDA | 179.6 | 252.7 | 303.4 | 355.2 | 384.2 | |
| EBIT | 118.0 | 183.9 | 233.0 | 278.5 | 291.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 186.8 | 209.6 | 297.9 | 348.8 | 356.4 | |
| + Exceptional Items | 0.0 | 0.0 | 4.2 | -3.4 | -3.4 | |
| Pretax Income | 186.8 | 209.6 | 302.1 | 345.5 | 353.0 | |
| + Current Tax | 2.0 | 0.1 | 5.6 | 46.3 | 22.7 | |
| + Deferred Tax | 44.0 | 51.5 | 66.6 | 0.0 | 5.0 | |
| Tax Expense | 46.0 | 51.6 | 72.2 | 46.3 | 27.7 | |
| + Share of Associates & JVs | -4.6 | -2.0 | 6.1 | -4.3 | -4.1 | |
| Net Income | 136.3 | 156.0 | 236.0 | 294.9 | 321.2 | |
| + Net Income — Continuing Ops | 140.8 | 158.0 | 229.9 | 299.2 | 325.3 | |
| + Other Comprehensive Income | -7.2 | 5.9 | 2.4 | 15.0 | 12.5 | |
| Total Comprehensive Income | 129.1 | 161.8 | 238.4 | 309.9 | 333.7 | |
| Net Income to Common | 139.6 | 158.1 | 225.4 | 279.0 | 293.9 | |
| Minority Interest | -3.3 | -2.2 | 10.6 | 15.9 | 27.3 | |
| Per Share | ||||||
| Basic EPS | 0.51 | 0.57 | 0.85 | 0.94 | 1.01 | |
| Diluted EPS | 0.50 | 0.56 | 0.84 | 0.93 | 1.01 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 2.4 | 15.0 | 12.5 | |
| + Items NOT to be Reclassified to P&L | -7.5 | 6.2 | 3.4 | 19.9 | 16.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.0 | 4.9 | 4.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.3 | 0.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 132.4 | 164.0 | 228.0 | 293.9 | 306.8 | |
| Comprehensive Income — Non-controlling Interests | -3.3 | -2.2 | 10.5 | 15.9 | 26.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.51 | 0.57 | 0.85 | 0.94 | 1.01 | |
| Diluted EPS — Continuing Operations | 0.50 | 0.56 | 0.84 | 0.93 | 1.01 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 186.8 | 209.6 | 297.9 | 348.8 | 356.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 4.2 | -3.4 | -3.4 | |
| Net Income Adj (tax-effected) | 136.3 | 156.0 | 232.8 | 297.8 | 324.3 | |
| EPS Adj | 0.51 | 0.57 | 0.84 | 0.95 | 1.02 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 267.8 | 278.2 | 279.0 | 349.2 | 349.2 | |