| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 351 | 189 | 190 | 195 | ||
| 0.6 | 120 | 97.0 | 0.0 | ||
| 1,671 | 1,670 | 1,645 | 1,645 | ||
| 895 | 416 | 294 | 303 | ||
| 187 | 328 | 214 | 74.3 | ||
| 553 | 475 | 560 | 424 | ||
| 0.0 | 0.1 | 0.0 | 0.0 | ||
| 117 | 217 | 26.9 | 46.9 | ||
| 669 | 692 | 587 | 471 | ||
| 56.5 | 77.7 | 124 | 162 | ||
| 3,830 | 3,492 | 3,152 | 2,850 | ||
Current assets | |||||
| 261 | 10.8 | 0.0 | 37.5 | ||
| 114 | 89.3 | 128 | 65.0 | ||
| 913 | 331 | 707 | 270 | ||
| 15.3 | 0.1 | 0.7 | 2.4 | ||
| 285 | 173 | 76.4 | 13.1 | ||
| 885 | 509 | 342 | 263 | ||
| 2,474 | 1,114 | 1,255 | 651 | ||
| 998 | 762 | 809 | 603 | ||
| 3,472 | 1,876 | 2,064 | 1,254 | ||
| 7,302 | 5,369 | 5,216 | 4,104 | ||
Equity | |||||
| 349 | 279 | 278 | 268 | ||
| 4,397 | 3,457 | 3,179 | 2,898 | ||
| 4,746 | 3,735 | 3,457 | 3,165 | ||
| 231 | 108 | −1.7 | 1.0 | ||
| 4,977 | 3,844 | 3,456 | 3,166 | ||
Liabilities | |||||
| 266 | 65.9 | 70.6 | 0.0 | ||
| 22.3 | 14.1 | 8.4 | 5.0 | ||
| 289 | 79.9 | 79.0 | 5.0 | ||
| 16.6 | 12.3 | 7.5 | 6.2 | ||
| 277 | 247 | 180 | 128 | ||
| 13.5 | 7.1 | 7.4 | 14.8 | ||
| 596 | 347 | 274 | 154 | ||
| 133 | 86.7 | 1.1 | 0.0 | ||
| 25.4 | 32.1 | 25.7 | 14.8 | ||
| 131 | 123 | 109 | 84.2 | ||
| 289 | 242 | 136 | 98.9 | ||
| 6.7 | 5.9 | 2.6 | 1.9 | ||
| 21.8 | 5.8 | 0.2 | 0.2 | ||
| 1,411 | 925 | 1,348 | 683 | ||
| 1,729 | 1,178 | 1,486 | 783 | ||
| 2,325 | 1,525 | 1,760 | 938 | ||
| 7,302 | 5,369 | 5,216 | 4,104 | ||
Trade payables — MSME split | |||||
| 0.6 | 0.8 | — | — | ||
| 24.8 | 31.3 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 195.0 | 190.5 | 189.1 | 350.8 | 350.8 | |
| + Capital Work-in-Progress | 0.0 | 97.0 | 120.2 | 0.6 | 0.6 | |
| + Goodwill | 1,645.5 | 1,645.5 | 1,670.5 | 1,670.5 | 1,670.5 | |
| + Other Intangibles | 302.9 | 293.8 | 415.5 | 895.5 | 895.5 | |
| + Intangibles under Development | 74.3 | 214.4 | 327.6 | 187.0 | 187.0 | |
| + Non-current Investments | 423.6 | 560.1 | 474.5 | 552.6 | 552.6 | |
| + Long-term Loans | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 46.9 | 26.9 | 217.2 | 116.7 | 116.7 | |
| Non-current Financial Assets | 470.5 | 587.0 | 691.7 | 669.3 | 669.3 | |
| + Other Non-current Assets | 161.6 | 123.8 | 77.7 | 56.5 | 56.5 | |
| Total Non-current Assets | 2,849.7 | 3,151.9 | 3,492.3 | 3,830.2 | 3,830.2 | |
| Current Assets | ||||||
| + Current Investments | 37.5 | 0.0 | 10.8 | 261.0 | 261.0 | |
| + Trade Receivables | 65.0 | 128.0 | 89.3 | 114.3 | 114.3 | |
| + Cash & Cash Equivalents | 270.0 | 707.3 | 331.3 | 913.2 | 913.2 | |
| + Other Bank Balances | 2.4 | 0.7 | 0.1 | 15.3 | 15.3 | |
| + Short-term Loans | 13.1 | 76.4 | 173.4 | 284.6 | 284.6 | |
| + Other Current Financial Assets | 263.3 | 342.3 | 509.2 | 885.2 | 885.2 | |
| Current Financial Assets | 651.4 | 1,254.7 | 1,114.2 | 2,473.5 | 2,473.5 | |
| + Other Current Assets | 602.9 | 809.4 | 762.3 | 998.2 | 998.2 | |
| Total Current Assets | 1,254.3 | 2,064.1 | 1,876.4 | 3,471.7 | 3,471.7 | |
| Total Assets | 4,104.0 | 5,216.1 | 5,368.7 | 7,301.9 | 7,301.9 | |
| Equity | ||||||
| + Equity Share Capital | 267.8 | 278.2 | 279.0 | 349.2 | 349.2 | |
| + Other Equity / Reserves | 2,897.7 | 3,179.2 | 3,456.5 | 4,397.0 | 4,397.0 | |
| Equity — Owners of Parent | 3,165.5 | 3,457.4 | 3,735.5 | 4,746.2 | 4,746.2 | |
| + Minority Interest | 1.0 | -1.7 | 108.2 | 231.0 | 231.0 | |
| Total Equity | 3,166.5 | 3,455.7 | 3,843.7 | 4,977.2 | 4,977.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 70.6 | 65.9 | 266.3 | 266.3 | |
| + Other Non-current Financial Liab | 5.0 | 8.4 | 14.1 | 22.3 | 22.3 | |
| Non-current Financial Liabilities | 5.0 | 79.0 | 79.9 | 288.5 | 288.5 | |
| + Provisions — Non-current | 6.2 | 7.5 | 12.3 | 16.6 | 16.6 | |
| + Deferred Tax Liabilities | 128.1 | 179.9 | 247.5 | 277.3 | 277.3 | |
| + Other Non-current Liabilities | 14.8 | 7.4 | 7.1 | 13.5 | 13.5 | |
| Non-current Liabilities | 154.1 | 273.9 | 346.8 | 595.9 | 595.9 | |
| + Borrowings — Current | 0.0 | 1.1 | 86.7 | 132.9 | 132.9 | |
| + Trade Payables | 14.8 | 25.7 | 32.1 | 25.4 | 25.4 | |
| + Other Current Financial Liab | 84.2 | 108.7 | 123.2 | 131.0 | 131.0 | |
| Current Financial Liabilities | 98.9 | 135.6 | 241.9 | 289.3 | 289.3 | |
| + Provisions — Current | 1.9 | 2.6 | 5.9 | 6.7 | 6.7 | |
| + Current Tax Liabilities | 0.2 | 0.2 | 5.8 | 21.8 | 21.8 | |
| + Other Current Liabilities | 682.5 | 1,348.2 | 924.7 | 1,411.1 | 1,411.1 | |
| Current Liabilities | 783.5 | 1,486.5 | 1,178.3 | 1,728.9 | 1,728.9 | |
| Total Liabilities | 937.6 | 1,760.3 | 1,525.1 | 2,324.7 | 2,324.7 | |
| Total Equity & Liabilities | 4,104.0 | 5,216.1 | 5,368.7 | 7,301.9 | 7,301.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.8 | 0.6 | 0.6 | |
| + Dues to Other Creditors — Current | — | — | 31.3 | 24.8 | 24.8 | |