In ₹ Crore except Per Share Latest Annual | CCAVENUE FY26 | PAYTM FY26 | ZAGGLE FY26 | CRAMC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 16.38× | 199.21× | 18.04× | — | 108.63× -85% | |
| P/B | ◆ 1.08× | 6.89× | 1.77× | — | 4.33× -75% | |
| EV/EBITDA | ◆ 12.96× | 210.28× | 13.16× | — | 111.72× -88% | |
| Market Cap | ₹5,378 Cr | ₹1.10L Cr | ₹2,494 Cr | — | ₹56,454 Cr -90% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 60.52% | 1.83% | 50.95% | — | 26.39% +129% | |
| Revenue CAGR 5Y | 64.39% | — | — | — | — | |
| Net Income CAGR 3Y | 29.35% | — | — | — | — | |
| Revenue YoY (latest Q) | ◆ 109.37% | 27.67% | 27.50% | — | 27.59% +296% | |
| Net Income YoY (latest Q) | 45.08% | ◆ 79.59% | -32.86% | — | 23.37% +93% | |
| Profitability | ||||||
| EBITDA Margin | 4.38% | 5.95% | ◆ 9.70% | — | 7.82% -44% | |
| Net Income Margin | 3.63% | 6.54% | ◆ 7.27% | — | 6.90% -47% | |
| Return on Common Equity | 5.61% | 3.45% | ◆ 9.82% | — | 6.63% -15% | |
| Return on Capital Employed | 5.00% | -0.40% | ◆ 10.46% | — | 5.03% -1% | |
| Return on Assets | 4.04% | 2.31% | ◆ 8.93% | — | 5.62% -28% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | ◆ 0.00× | 0.03× | — | 0.01× +433% | |
| Interest Coverage | 14.95× | -3.67× | ◆ 27.78× | — | 12.05× +24% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹8,116 Cr | ₹8,437 Cr | ₹1,908 Cr | — | ₹5,172 Cr +57% | |
| Net Income | ₹295 Cr | ₹552 Cr | ₹139 Cr | — | ₹345 Cr -15% | |
| Total Assets | ₹7,302 Cr | ₹23,915 Cr | ₹1,554 Cr | ₹819 Cr | ₹1,554 Cr +370% | |
| EPS | ₹0.94 | ₹8.66 | ₹10.28 | — | ₹9.47 -90% | |
| Book Value per Share | ₹14.25 | ₹250.44 | ₹104.63 | — | ₹177.54 -92% | |