| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,414 | 2,280 | 2,018 | 1,735 | 1,388 | ||
| 118 | 113 | 108 | 86.7 | 58.7 | ||
| 23.0 | 23.4 | 21.9 | 16.6 | 9.6 | ||
| 280 | 267 | 207 | 180 | 152 | ||
| 2,834 | 2,683 | 2,355 | 2,017 | 1,608 | ||
| 1.4 | 1.4 | 3.9 | 2.8 | 1.8 | ||
| 2,835 | 2,685 | 2,358 | 2,020 | 1,610 | ||
Expenses | ||||||
| 1,146 | 1,095 | 1,007 | 828 | 591 | ||
| 8.3 | 10.3 | 8.3 | 7.6 | 7.6 | ||
| 40.7 | 33.7 | 27.1 | 24.5 | 12.4 | ||
| 490 | 470 | 378 | 356 | 301 | ||
| 46.3 | 43.1 | 36.5 | 32.7 | 28.7 | ||
| 199 | 192 | 169 | 147 | 121 | ||
| 1,930 | 1,844 | 1,626 | 1,396 | 1,061 | ||
| 1,268 | 1,185 | 1,010 | 906 | 797 | ||
| 947 | 874 | 760 | 649 | 561 | ||
Profit | ||||||
| 906 | 840 | 733 | 624 | 549 | ||
| 906 | 840 | 733 | 624 | 549 | ||
| 180 | 161 | 143 | 124 | 104 | ||
| 20.9 | 24.8 | 15.3 | 10.1 | 14.8 | ||
| 201 | 186 | 158 | 134 | 119 | ||
| 705 | 655 | 574 | 491 | 430 | ||
| 705 | 655 | 574 | 491 | 430 | ||
| −0.4 | 0.7 | 0.2 | 0.2 | −1.8 | ||
| 704 | 656 | 574 | 491 | 428 | ||
Per share | ||||||
| ₹88.91 | ₹82.72 | ₹72.54 | ₹62.03 | ₹54.44 | ||
| ₹88.41 | ₹82.14 | ₹71.97 | ₹61.93 | ₹54.32 | ||
Other comprehensive income — detail | ||||||
| — | 0.7 | 0.2 | 0.2 | −1.8 | ||
| — | 0.9 | 0.3 | 0.2 | −1.5 | ||
| — | 0.2 | 0.1 | — | — | ||
| — | — | — | 0.1 | 0.3 | ||
Per share — as-filed variants | ||||||
| ₹88.91 | ₹82.72 | ₹72.54 | ₹62.03 | ₹54.44 | ||
| ₹88.41 | ₹82.14 | ₹71.97 | ₹61.93 | ₹54.32 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 906 | 840 | 733 | 624 | 549 | ||
| 705 | 655 | 574 | 491 | 430 | ||
| ₹88.91 | ₹82.72 | ₹72.54 | ₹62.03 | ₹54.44 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 1,388.2 | 1,734.7 | 2,017.7 | 2,279.8 | 2,413.6 | |
| + Fees & Commission Income | 58.7 | 86.7 | 107.5 | 113.0 | 117.6 | |
| + Net Gain on Fair Value Changes | 9.6 | 16.6 | 21.9 | 23.4 | 23.0 | |
| + Net Gain on Derecognition — Amortised Cost | 151.8 | 179.5 | 207.4 | 267.3 | 279.7 | |
| Revenue from Operations | 1,608.3 | 2,017.5 | 2,354.5 | 2,683.5 | 2,833.9 | |
| Other Income | 1.8 | 2.8 | 3.9 | 1.4 | 1.4 | |
| Total Income | 1,610.1 | 2,020.3 | 2,358.4 | 2,684.8 | 2,835.3 | |
| Expenses | ||||||
| + Finance Costs | 591.0 | 828.4 | 1,007.5 | 1,094.8 | 1,145.9 | |
| + Fees & Commission Expense | 7.6 | 7.6 | 8.3 | 10.3 | 8.3 | |
| + Impairment on Financial Instruments | 12.4 | 24.5 | 27.1 | 33.7 | 40.7 | |
| + Employee Benefit Expense | 300.6 | 355.9 | 377.8 | 470.4 | 489.6 | |
| + Depreciation & Amortisation | 28.7 | 32.7 | 36.5 | 43.1 | 46.3 | |
| + Other Expenses | 120.8 | 146.9 | 168.7 | 192.1 | 198.7 | |
| Total Expenses | 1,061.1 | 1,395.8 | 1,625.8 | 1,844.4 | 1,929.5 | |
| Net Interest Income | 797.1 | 906.3 | 1,010.2 | 1,184.9 | 1,267.7 | |
| Pre-provision Operating Profit (derived) | 561.4 | 648.9 | 759.7 | 874.2 | 946.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 549.0 | 624.4 | 732.6 | 840.4 | 905.8 | |
| Pretax Income | 549.0 | 624.4 | 732.6 | 840.4 | 905.8 | |
| + Current Tax | 104.1 | 123.7 | 143.2 | 160.7 | 180.4 | |
| + Deferred Tax | 14.8 | 10.1 | 15.3 | 24.8 | 20.9 | |
| Tax Expense | 118.9 | 133.8 | 158.5 | 185.6 | 201.3 | |
| Net Income | 430.1 | 490.7 | 574.1 | 654.9 | 704.5 | |
| + Net Income — Continuing Ops | 430.1 | 490.7 | 574.1 | 654.9 | 704.5 | |
| + Other Comprehensive Income | -1.8 | 0.2 | 0.2 | 0.7 | -0.4 | |
| Total Comprehensive Income | 428.3 | 490.8 | 574.3 | 655.6 | 704.1 | |
| Per Share | ||||||
| Basic EPS | 54.44 | 62.03 | 72.54 | 82.72 | 88.91 | |
| Diluted EPS | 54.32 | 61.93 | 71.97 | 82.14 | 88.41 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -1.8 | 0.2 | 0.2 | 0.7 | — | |
| + Items NOT to be Reclassified to P&L | -1.5 | 0.2 | 0.3 | 0.9 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | 0.2 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | 0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 54.44 | 62.03 | 72.54 | 82.72 | 88.91 | |
| Diluted EPS — Continuing Operations | 54.32 | 61.93 | 71.97 | 82.14 | 88.41 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 549.0 | 624.4 | 732.6 | 840.4 | 905.8 | |
| Net Income Adj (tax-effected) | 430.1 | 490.7 | 574.1 | 654.9 | 704.5 | |
| EPS Adj | 54.44 | 62.03 | 72.54 | 82.72 | 88.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 3.00 | 3.00 | 317.60 | 308.70 | 303.47 | |
| Paid Up Equity Capital | 79.1 | 79.1 | 79.2 | 79.3 | 79.3 | |