alphaveAADHARHFC₹462.00

Aadhar Housing Finance Ltd.

Annual Quarterly₹ CrorePeersAAVAS HOMEFIRST APTUS ABSLAMC UCOBANK STARHEALTH PINELABS NUVAMAMcap ₹20,129 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	691.8	713.1	764.3	797.6	832.6	848.2	897.1	942.7	984.6	992.9
Other Income	0.0	0.0	0.0	0.0	1.2	3.2	2.1	1.1	8.0	4.3
Total Income	691.8	713.2	764.3	797.6	833.8	851.3	899.3	943.8	992.5	997.2
Expenses
+ Employee Benefit Expense	113.5	110.6	114.2	114.9	124.7	128.4	136.0	134.0	155.1	163.2
+ Finance Costs	261.9	277.0	285.2	296.9	314.7	331.9	341.6	347.5	343.3	376.4
+ Depreciation & Amortisation	5.8	6.1	6.2	6.5	6.5	7.1	7.3	7.1	10.6	9.1
+ Other Expenses	56.2	43.5	52.9	53.0	65.7	52.0	58.5	62.0	75.1	53.2
Total Expenses	433.2	455.9	471.9	490.0	517.9	546.2	556.5	568.1	594.3	633.6
EBITDA	526.2	540.4	583.8	611.0	635.8	641.1	689.5	729.2	744.2	744.8
EBIT	520.5	534.2	577.6	604.5	629.4	633.9	682.2	722.1	733.6	735.7
Profit
PBT before Exceptional Items	258.6	257.2	292.4	307.7	315.9	305.2	342.7	375.7	398.3	363.6
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.9	0.0	0.0
Pretax Income	258.6	257.2	292.4	307.7	315.9	305.2	342.7	359.8	398.3	363.6
+ Current Tax	60.9	57.4	67.0	69.7	55.2	66.5	74.7	78.4	88.6	78.5
+ Deferred Tax	-4.0	-0.3	-2.1	-1.3	15.9	1.4	1.6	0.1	-1.3	2.8
Tax Expense	56.9	57.1	64.9	68.3	71.1	67.9	76.3	78.6	87.3	81.3
Net Income	201.8	200.1	227.5	239.3	244.8	237.3	266.5	281.2	310.9	282.4
+ Net Income — Continuing Ops	201.8	200.1	227.5	239.3	244.8	237.3	266.5	281.2	310.9	282.4
+ Other Comprehensive Income	0.2	0.0	0.0	0.0	-3.8	-2.8	-1.1	0.9	9.3	-1.7
Total Comprehensive Income	201.9	200.1	227.5	239.3	241.0	234.4	265.3	282.1	320.2	280.7
Net Income to Common	0.0	200.1	0.0	0.0	0.0	0.0	—	—	—	—
Per Share
Basic EPS	5.11	4.86	5.31	5.56	5.68	5.50	6.16	6.49	7.16	6.47
Diluted EPS	4.89	4.66	5.16	5.42	5.55	5.37	6.03	6.36	7.01	6.36
Revenue Detail — as filed
+ Fees & Commission Income	51.3	41.2	43.4	36.1	54.4	50.8	49.6	51.3	59.1	50.4
+ Net Gain on Fair Value Changes	7.4	5.6	5.7	4.1	6.9	4.8	4.1	3.9	3.5	5.9
+ Net Gain on Derecognition — Amortised Cost	37.0	31.9	42.7	43.6	48.9	32.5	44.1	54.6	70.5	49.9
Expense Detail — as filed
+ Impairment on Financial Instruments	-4.1	18.7	13.3	18.7	6.4	26.7	13.2	17.5	10.2	31.7
Other Comprehensive Income — detail
+ Other Comprehensive Income	0.2	0.0	0.0	0.0	-3.8	-2.8	-1.1	0.9	9.3	-1.7
+ Items NOT to be Reclassified to P&L	0.2	0.0	—	—	0.2	—	—	—	1.0	—
+ Tax on Items NOT to be Reclassified	—	—	—	—	0.1	—	0.0	-5.6	0.3	—
+ Tax on Items NOT to be Reclassified — alt tag	0.1	0.0	—	—	—	—	—	—	—	—
+ Items to be Reclassified to P&L	—	—	—	—	-5.3	-3.8	-1.5	—	11.5	-2.3
+ Tax on Items to be Reclassified	—	—	—	—	-1.3	-1.0	-0.4	4.7	2.9	-0.6
Comprehensive Income — Owners of Parent	0.0	200.1	0.0	0.0	0.0	0.0	—	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	5.11	4.86	5.31	5.56	5.68	5.50	6.16	6.49	7.16	6.47
Diluted EPS — Continuing Operations	4.89	4.66	5.16	5.42	5.55	5.37	6.03	6.36	7.01	6.36
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	691.8	713.1	764.3	797.6	832.6	848.2	897.1	942.7	984.6	992.9
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	258.6	257.2	292.4	307.7	315.9	305.2	342.7	375.7	398.3	363.6
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-15.9	0.0	0.0
Net Income Adj (tax-effected)	201.8	200.1	227.5	239.3	244.8	237.3	266.5	293.7	310.9	282.4
EPS Adj	5.11	4.86	5.31	5.56	5.68	5.50	6.16	6.78	7.16	6.47
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.03	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Filed Dscr	0.01	0.01	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Filed Iscr	0.02	0.02	0.02	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest Earned	596.0	634.4	672.6	713.9	722.4	760.1	799.4	833.0	851.5	886.6
Paid Up Equity Capital	394.8	426.5	429.8	430.7	431.4	432.1	433.1	433.8	435.7	437.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.