In ₹ Crore except Per Share Latest Annual | AADHARHFC FY26 | AAVAS FY25 | HOMEFIRST FY26 | APTUS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 18.25× | — | — | ◆ 13.41× | 13.41× +36% | |
| P/B | 2.67× | — | — | ◆ 2.50× | 2.50× +7% | |
| Market Cap | ₹20,129 Cr | — | — | ₹12,649 Cr | ₹12,649 Cr +59% | |
| Growth | ||||||
| Revenue CAGR 3Y | 21.58% | — | — | ◆ 27.11% | 27.11% -20% | |
| Net Income CAGR 3Y | — | — | — | 23.30% | 23.30% | |
| Revenue YoY (latest Q) | 17.06% | ◆ 21.42% | — | 15.38% | 18.40% -7% | |
| Net Income YoY (latest Q) | 19.00% | 12.34% | — | ◆ 19.01% | 15.68% +21% | |
| Profitability | ||||||
| EBITDA Margin | 76.35% | — | — | ◆ 83.41% | 83.41% -8% | |
| Net Income Margin | 29.84% | — | — | ◆ 41.99% | 41.99% -29% | |
| Return on Common Equity | 14.53% | — | — | ◆ 18.64% | 18.64% -22% | |
| Return on Assets | 4.00% | — | — | ◆ 7.23% | 7.23% -45% | |
| Credit & Quality | ||||||
| Interest Coverage | 2.03× | — | — | ◆ 2.87× | 2.87× -29% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹3,673 Cr | — | — | ₹2,245 Cr | ₹2,245 Cr +64% | |
| Net Income | ₹1,096 Cr | — | — | ₹943 Cr | ₹943 Cr +16% | |
| Total Assets | ₹27,399 Cr | ₹18,618 Cr | ₹15,167 Cr | ₹13,048 Cr | ₹15,167 Cr +81% | |
| EPS | ₹25.31 | — | — | ₹18.84 | ₹18.84 +34% | |
| Book Value per Share | ₹173.08 | — | — | ₹101.05 | ₹101.05 +71% | |