In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 30.0 | 31.5 | 34.7 | 34.7 | |
| + Other Intangibles | 49.8 | 60.4 | 102.8 | 102.8 | |
| + Deferred Tax Assets | 0.4 | 0.4 | 0.2 | 0.2 | |
| Current Assets | |||||
| + Trade Receivables | 19.5 | 25.3 | 27.0 | 27.0 | |
| + Cash & Cash Equivalents | 356.3 | 878.4 | 714.6 | 714.6 | |
| + Other Bank Balances | 917.2 | 845.0 | 500.1 | 500.1 | |
| Total Assets | 19,093.1 | 23,224.0 | 27,398.8 | 27,398.8 | |
| Equity | |||||
| + Equity Share Capital | 394.8 | 431.4 | 435.7 | 435.7 | |
| + Other Equity / Reserves | 4,055.0 | 5,940.9 | 7,105.2 | 7,105.2 | |
| Equity — Owners of Parent | — | 6,372.3 | 7,540.9 | 7,540.9 | |
| Total Equity | 4,449.8 | 6,372.3 | 7,540.9 | 7,540.9 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 2.2 | 2.1 | 5.6 | 5.6 | |
| Total Liabilities | — | 16,851.7 | 19,858.0 | 19,858.0 | |
| Total Equity & Liabilities | 19,093.1 | 23,224.0 | 27,398.8 | 27,398.8 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 11.0 | 12.4 | 11.8 | 11.8 | |
| + Financial Assets | 18,923.5 | 23,093.4 | 27,205.2 | 27,205.2 | |
| + Other Financial Assets | 265.6 | 347.5 | 416.5 | 416.5 | |
| + Derivative Financial Instruments — Assets | — | 0.0 | 69.9 | 69.9 | |
| + Non-financial Assets | 169.6 | 130.5 | 193.6 | 193.6 | |
| + Other Non-financial Assets | 78.4 | 25.8 | 44.1 | 44.1 | |
| + Loans | 16,902.9 | 20,484.1 | 24,839.6 | 24,839.6 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 14,592.6 | 16,792.3 | 19,763.2 | 19,763.2 | |
| + Other Financial Liabilities | 524.4 | 329.3 | 895.8 | 895.8 | |
| + Derivative Financial Instruments — Liabilities | — | 14.7 | 0.0 | 0.0 | |
| + Non-financial Liabilities | 50.7 | 59.4 | 94.7 | 94.7 | |
| + Other Non-financial Liabilities | 25.0 | 25.7 | 43.4 | 43.4 | |
| + Debt Securities | 2,738.8 | 3,388.8 | 3,619.2 | 3,619.2 | |
| + Subordinated Liabilities | 59.6 | 59.8 | 59.9 | 59.9 | |
| + Provisions | 23.6 | 31.6 | 45.7 | 45.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.4 | 0.2 | 0.9 | 0.9 | |
| + Dues to Other Creditors | 108.3 | 125.7 | 122.7 | 122.7 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 11,160.0 | 12,873.3 | 15,064.2 | 15,064.2 | |
| Deposits | 1.2 | 0.5 | 0.5 | 0.5 | |
| Investments | 462.0 | 513.2 | 637.5 | 637.5 | |