| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Revenue from operations | |||||
|---|---|---|---|---|---|
| 3,370 | 3,244 | 2,719 | 2,269 | — | |
| 210 | 211 | 199 | 174 | — | |
| 17.4 | 16.3 | 22.2 | 22.4 | — | |
| 219 | 202 | 167 | 121 | — | |
| 3,817 | 3,673 | 3,108 | 2,587 | — | |
| 15.4 | 14.3 | 1.3 | 0.2 | 0.3 | |
| 3,833 | 3,687 | 3,109 | 2,587 | 2,044 | |
Expenses | |||||
| 1,409 | 1,364 | 1,174 | 987 | 799 | |
| 72.5 | 67.6 | 57.1 | 41.2 | — | |
| 588 | 553 | 464 | 403 | — | |
| 34.0 | 32.0 | 25.2 | 21.0 | — | |
| 249 | 248 | 215 | 175 | 136 | |
| 2,352 | 2,265 | 1,936 | 1,627 | 1,323 | |
| 1,962 | 1,880 | 1,545 | 1,283 | — | |
| 1,553 | 1,489 | 1,230 | 1,001 | — | |
Profit | |||||
| 1,480 | 1,422 | 1,173 | 960 | — | |
| −15.9 | −15.9 | 0.0 | 0.0 | — | |
| 1,464 | 1,406 | 1,173 | 960 | — | |
| 320 | 308 | 249 | 218 | 157 | |
| 3.3 | 1.9 | 12.2 | −7.6 | — | |
| 323 | 310 | 261 | 210 | — | |
| 1,141 | 1,096 | 912 | 750 | — | |
| 1,141 | 1,096 | 912 | 750 | — | |
| 7.4 | 6.2 | −3.8 | 0.4 | — | |
| 1,148 | 1,102 | 908 | 750 | — | |
| — | — | 912 | 750 | — | |
Per share | |||||
| ₹26.28 | ₹25.31 | ₹21.43 | ₹18.99 | — | |
| ₹25.76 | ₹24.77 | ₹20.85 | ₹18.35 | — | |
Other comprehensive income — detail | |||||
| 7.4 | 6.2 | −3.8 | 0.4 | — | |
| — | 8.5 | 0.2 | 0.6 | — | |
| — | 2.1 | 0.1 | 0.1 | 0.2 | |
| — | — | — | 0.1 | — | |
| — | −0.2 | −5.3 | — | — | |
| 6.6 | −0.0 | −1.3 | — | — | |
| — | — | 912 | 750 | — | |
Per share — as-filed variants | |||||
| ₹26.28 | ₹25.31 | ₹21.43 | ₹18.99 | — | |
| ₹25.76 | ₹24.77 | ₹20.85 | ₹18.35 | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 1,480 | 1,422 | 1,173 | 960 | — | |
| −15.9 | −15.9 | 0.0 | 0.0 | — | |
| 1,153 | 1,108 | 912 | 750 | — | |
| ₹26.57 | ₹25.60 | ₹21.43 | ₹18.99 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | — | 2,269.3 | 2,719.0 | 3,243.9 | 3,370.4 | |
| + Fees & Commission Income | — | 174.2 | 199.4 | 210.8 | 210.4 | |
| + Net Gain on Fair Value Changes | — | 22.4 | 22.2 | 16.3 | 17.4 | |
| + Net Gain on Derecognition — Amortised Cost | — | 120.9 | 167.1 | 201.7 | 219.1 | |
| Revenue from Operations | — | 2,586.8 | 3,107.6 | 3,672.6 | 3,817.3 | |
| Other Income | 0.3 | 0.2 | 1.3 | 14.3 | 15.4 | |
| Total Income | 2,043.5 | 2,587.0 | 3,108.9 | 3,686.9 | 3,832.7 | |
| Expenses | ||||||
| + Finance Costs | 799.2 | 986.7 | 1,173.8 | 1,364.4 | 1,408.8 | |
| + Impairment on Financial Instruments | — | 41.2 | 57.1 | 67.6 | 72.5 | |
| + Employee Benefit Expense | — | 403.5 | 464.5 | 553.4 | 588.2 | |
| + Depreciation & Amortisation | — | 21.0 | 25.2 | 32.0 | 34.0 | |
| + Other Expenses | 135.8 | 175.0 | 215.1 | 247.6 | 248.8 | |
| Total Expenses | 1,322.7 | 1,627.4 | 1,935.7 | 2,265.1 | 2,352.4 | |
| Net Interest Income | — | 1,282.6 | 1,545.2 | 1,879.5 | 1,961.6 | |
| Pre-provision Operating Profit (derived) | — | 1,000.8 | 1,230.3 | 1,489.4 | 1,552.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 959.6 | 1,173.3 | 1,421.8 | 1,480.3 | |
| + Exceptional Items | — | 0.0 | 0.0 | -15.9 | -15.9 | |
| Pretax Income | — | 959.6 | 1,173.3 | 1,405.9 | 1,464.4 | |
| + Current Tax | 157.1 | 217.5 | 249.3 | 308.2 | 320.1 | |
| + Deferred Tax | — | -7.6 | 12.2 | 1.9 | 3.3 | |
| Tax Expense | — | 210.0 | 261.4 | 310.0 | 323.4 | |
| Net Income | — | 749.6 | 911.8 | 1,095.9 | 1,141.0 | |
| + Net Income — Continuing Ops | — | 749.6 | 911.8 | 1,095.9 | 1,141.0 | |
| + Other Comprehensive Income | — | 0.4 | -3.8 | 6.2 | 7.4 | |
| Total Comprehensive Income | — | 750.1 | 908.0 | 1,102.1 | 1,148.3 | |
| Net Income to Common | — | 749.6 | 911.8 | — | — | |
| Per Share | ||||||
| Basic EPS | — | 18.99 | 21.43 | 25.31 | 26.28 | |
| Diluted EPS | — | 18.35 | 20.85 | 24.77 | 25.76 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | 0.4 | -3.8 | 6.2 | 7.4 | |
| + Items NOT to be Reclassified to P&L | — | 0.6 | 0.2 | 8.5 | — | |
| + Tax on Items NOT to be Reclassified | 0.2 | 0.1 | 0.1 | 2.1 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | -5.3 | -0.2 | — | |
| + Tax on Items to be Reclassified | — | — | -1.3 | -0.0 | 6.6 | |
| Comprehensive Income — Owners of Parent | — | 749.6 | 911.8 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 18.99 | 21.43 | 25.31 | 26.28 | |
| Diluted EPS — Continuing Operations | — | 18.35 | 20.85 | 24.77 | 25.76 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 959.6 | 1,173.3 | 1,421.8 | 1,480.3 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.0 | -15.9 | -15.9 | |
| Net Income Adj (tax-effected) | — | 749.6 | 911.8 | 1,108.3 | 1,153.4 | |
| EPS Adj | — | 18.99 | 21.43 | 25.60 | 26.57 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 3.00 | 2.31 | 2.40 | 2.36 | |
| Filed Dscr | — | 1.00 | 0.00 | 0.00 | 0.00 | |
| Filed Iscr | — | 2.00 | 0.00 | 0.00 | 0.00 | |
| Paid Up Equity Capital | — | 394.8 | 431.4 | 435.7 | 437.3 | |