| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 63.9 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.7 | 0.6 | 1.5 | 1.4 | 15.5 | ||
| 0.0 | 0.0 | 4.1 | — | — | ||
| 30.7 | 30.7 | 41.2 | 38.4 | 40.3 | ||
| 93.9 | — | — | — | — | ||
| 30.0 | 30.0 | 39.7 | 37.0 | 24.8 | ||
| ₹17.04 | — | — | — | — | ||
| 59.1 | 59.3 | 76.4 | 73.0 | 73.8 | ||
| 51.9% | 51.7% | 53.9% | 52.5% | 54.6% | ||
| 0.33× | — | — | — | — | ||
| 7.64× | — | — | — | — | ||
| −51.02× | — | — | — | — | ||
| −45.26× | — | — | — | — | ||
| 6.32× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 12.3 | 14.4 | 14.9 | 14.1 | 10.8 | ||
| −1.8 | −1.8 | 0.6 | — | — | ||
| −2.1 | −2.1 | 0.1 | — | — | ||
| — | 14.9 | −4.6 | −14.8 | −12.2 | ||
| 14.9 | 14.9 | −4.8 | −15.0 | −12.3 | ||
| — | 14.9 | −4.8 | −15.0 | −12.3 | ||
| — | 0.0 | 0.3 | 0.2 | 0.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 63.9 | |
| - Cash, Equiv & ST Investments | 15.5 | 1.4 | 1.5 | 0.6 | 0.7 | |
| + Minority Interest | — | — | 4.1 | 0.0 | 0.0 | |
| + Total Debt | 40.3 | 38.4 | 41.2 | 30.7 | 30.7 | |
| Enterprise Value | — | — | — | — | 93.9 | |
| Net Debt (memo) | 24.8 | 37.0 | 39.7 | 30.0 | 30.0 | |
| EV per Share | — | — | — | — | 17.04 | |
| Total Capital | 73.8 | 73.0 | 76.4 | 59.3 | 59.1 | |
| Total Debt/Total Capital | 54.64 | 52.55 | 53.89 | 51.70 | 51.86 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 7.64 | |
| EV/EBITDA | — | — | — | — | -51.02 | |
| EV/EBIT | — | — | — | — | -45.26 | |
| EV/Free Cash Flow | — | — | — | — | 6.32 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 10.8 | 14.1 | 14.9 | 14.4 | 12.3 | |
| EBITDA | — | — | 0.6 | -1.8 | -1.8 | |
| EBIT | — | — | 0.1 | -2.1 | -2.1 | |
| Operating Cash Flow | -12.2 | -14.8 | -4.6 | 14.9 | — | |
| Free Cash Flow | -12.3 | -15.0 | -4.8 | 14.9 | 14.9 | |
| FCFF (free cash flow to the firm) | -12.3 | -15.0 | -4.8 | 14.9 | — | |
| Capital Expenditure | 0.1 | 0.2 | 0.3 | 0.0 | — | |