| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 12.3 | 14.4 | 14.9 | 14.1 | 10.8 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.1 | 1.8 | 0.8 | 3.3 | 1.2 | ||
| 14.4 | 16.2 | 15.7 | 17.4 | 12.0 | ||
Expenses | ||||||
| 4.2 | 5.6 | 5.4 | 4.4 | 4.3 | ||
| 3.1 | 3.4 | 3.6 | 4.7 | 5.6 | ||
| 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | ||
| 4.4 | 5.3 | 4.4 | 7.0 | 11.0 | ||
| 16.0 | 19.9 | 18.4 | 16.6 | 21.3 | ||
| −1.8 | −1.8 | 0.6 | — | — | ||
| −2.1 | −2.1 | 0.1 | — | — | ||
Profit | ||||||
| −1.6 | −3.7 | −2.7 | 0.8 | −9.3 | ||
| −0.7 | −0.7 | −2.1 | 0.0 | 0.0 | ||
| −2.3 | −4.4 | −4.8 | 0.8 | −9.3 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| 0.0 | 0.0 | 0.6 | −0.0 | 0.0 | ||
| 0.1 | 0.0 | 0.6 | −0.0 | −0.0 | ||
| −0.2 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| −2.5 | −4.4 | −5.4 | 0.8 | −9.3 | ||
| −2.4 | −4.4 | −5.4 | 0.8 | −9.3 | ||
| 0.0 | 0.0 | −0.0 | −0.0 | −0.0 | ||
| −2.5 | −4.4 | −5.4 | 0.8 | −9.3 | ||
Per share | ||||||
| −₹0.09 | −₹0.97 | −₹0.97 | ₹0.16 | −₹3.38 | ||
| −₹0.09 | −₹0.97 | −₹0.97 | ₹0.16 | −₹3.38 | ||
Revenue detail — as filed | ||||||
| 7.2 | 9.6 | 10.3 | 9.7 | 7.9 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
Expense detail — as filed | ||||||
| 3.9 | 4.4 | 4.0 | 0.0 | 0.0 | ||
| 0.3 | 1.0 | 0.6 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| — | 0.0 | −0.0 | −0.0 | −0.0 | ||
| — | −0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| −₹0.09 | −₹0.97 | −₹0.97 | ₹0.16 | −₹3.38 | ||
| −₹0.09 | −₹0.97 | −₹0.97 | ₹0.16 | −₹3.38 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −1.6 | −3.7 | −2.7 | 0.8 | −9.3 | ||
| −0.7 | −0.7 | −2.1 | 0.0 | 0.0 | ||
| −1.8 | −3.7 | −3.3 | 0.8 | −9.3 | ||
| −₹0.07 | −₹0.82 | −₹0.59 | ₹0.16 | −₹3.38 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.8 | 14.1 | 14.9 | 14.4 | 12.3 | |
| Other Income | 1.2 | 3.3 | 0.8 | 1.8 | 2.1 | |
| Total Income | 12.0 | 17.4 | 15.7 | 16.2 | 14.4 | |
| Expenses | ||||||
| + Employee Benefit Expense | 4.3 | 4.4 | 5.4 | 5.6 | 4.2 | |
| + Finance Costs | 5.6 | 4.7 | 3.6 | 3.4 | 3.1 | |
| + Depreciation & Amortisation | 0.5 | 0.5 | 0.5 | 0.2 | 0.1 | |
| + Other Expenses | 11.0 | 7.0 | 4.4 | 5.3 | 4.4 | |
| Total Expenses | 21.3 | 16.6 | 18.4 | 19.9 | 16.0 | |
| EBITDA | — | — | 0.6 | -1.8 | -1.8 | |
| EBIT | — | — | 0.1 | -2.1 | -2.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -9.3 | 0.8 | -2.7 | -3.7 | -1.6 | |
| + Exceptional Items | 0.0 | 0.0 | -2.1 | -0.7 | -0.7 | |
| Pretax Income | -9.3 | 0.8 | -4.8 | -4.4 | -2.3 | |
| + Current Tax | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 0.0 | -0.0 | 0.6 | 0.0 | 0.0 | |
| Tax Expense | -0.0 | -0.0 | 0.6 | 0.0 | 0.1 | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | |
| Net Income | -9.3 | 0.8 | -5.4 | -4.4 | -2.5 | |
| + Net Income — Continuing Ops | -9.3 | 0.8 | -5.4 | -4.4 | -2.4 | |
| + Other Comprehensive Income | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -9.3 | 0.8 | -5.4 | -4.4 | -2.5 | |
| Per Share | ||||||
| Basic EPS | -3.38 | 0.16 | -0.97 | -0.97 | -0.09 | |
| Diluted EPS | -3.38 | 0.16 | -0.97 | -0.97 | -0.09 | |
| Revenue Detail — as filed | ||||||
| + Fees & Commission Income | 7.9 | 9.7 | 10.3 | 9.6 | 7.2 | |
| + Net Gain on Fair Value Changes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.0 | 0.0 | 4.0 | 4.4 | 3.9 | |
| + Impairment on Financial Instruments | 0.0 | 0.0 | 0.6 | 1.0 | 0.3 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -0.0 | -0.0 | -0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -3.38 | 0.16 | -0.97 | -0.97 | -0.09 | |
| Diluted EPS — Continuing Operations | -3.38 | 0.16 | -0.97 | -0.97 | -0.09 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -9.3 | 0.8 | -2.7 | -3.7 | -1.6 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -2.1 | -0.7 | -0.7 | |
| Net Income Adj (tax-effected) | -9.3 | 0.8 | -3.3 | -3.7 | -1.8 | |
| EPS Adj | -3.38 | 0.16 | -0.59 | -0.82 | -0.07 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 3.0 | 4.4 | 4.6 | 4.8 | 5.0 | |
| Paid Up Equity Capital | 48.5 | 48.9 | 54.0 | 55.1 | 55.1 | |