In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 1,394.6 | 1,730.8 | 1,893.6 | 2,003.4 | |
| + Income on Investments | 183.2 | 198.6 | 214.3 | 226.3 | |
| + Interest on RBI / Interbank | 10.9 | 24.3 | 47.7 | 52.5 | |
| + Other Interest | 0.0 | 0.0 | 4.7 | 5.3 | |
| Interest Earned | 1,588.7 | 1,953.8 | 2,160.3 | 2,287.5 | |
| Interest Expended | 626.5 | 847.6 | 1,061.6 | 1,120.2 | |
| Net Interest Income | 962.2 | 1,106.1 | 1,098.7 | 1,167.3 | |
| Other Income | 219.4 | 217.3 | 359.7 | 398.9 | |
| Total Income | 1,808.1 | 2,171.0 | 2,520.0 | 2,686.4 | |
| Operating | |||||
| + Employee Cost | 360.8 | 444.2 | 512.5 | 533.9 | |
| + Other Operating Expenses | 366.9 | 490.0 | 561.8 | 618.6 | |
| Operating Expenses | 727.7 | 934.2 | 1,074.3 | 1,152.5 | |
| Operating Profit (PPOP) | 453.9 | 389.2 | 384.1 | 413.7 | |
| Provisions & Contingencies | 166.3 | 245.4 | 184.5 | 159.1 | |
| Profit | |||||
| Pretax Income | 287.6 | 143.8 | 199.6 | 254.6 | |
| Tax Expense | 71.6 | 28.9 | 47.6 | 62.8 | |
| Net Income | 216.0 | 115.0 | 152.0 | 191.9 | |
| Net Income to Common | 216.0 | 115.0 | 152.0 | 191.9 | |
| Per Share | |||||
| Basic EPS | 20.34 | 10.82 | 14.30 | 18.05 | |
| Diluted EPS | 20.19 | 10.75 | 14.29 | 18.05 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 224.8 | 252.8 | 262.9 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 20.34 | 10.82 | 14.30 | 18.05 | |
| Diluted EPS before Extraordinary Items | 20.19 | 10.75 | 14.29 | 18.05 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| At1 Ratio | 0.00 | 0.00 | 0.00 | 0.01 | |
| Cet1 Ratio | 0.27 | 0.24 | 0.20 | 0.82 | |
| Expenditure Ex Provisions | 1,354.2 | 1,781.8 | 2,135.9 | 2,272.7 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.02 | 0.01 | 0.01 | 0.01 | |
| Gnpa Pct | 0.03 | 0.07 | 0.07 | 0.26 | |
| Gross Npa | 242.4 | 733.8 | 864.2 | 3,240.6 | |
| Net Npa | 69.9 | 457.0 | 541.9 | 1,623.1 | |
| Nnpa Pct | 0.01 | 0.05 | 0.04 | 0.14 | |
| Paid Up Equity Capital | 106.2 | 106.3 | 106.3 | 106.3 | |
| Pat Ordinary | 216.0 | 115.0 | 152.0 | 191.9 | |
| Pbt Before Exceptional | — | 143.8 | 199.6 | — | |