| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 51,386 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3,561 | 2,104 | 2,538 | 2,482 | 990 | ||
| 44,064 | 44,064 | 44,947 | 39,891 | 31,110 | ||
| 91,889 | — | — | — | — | ||
| 40,503 | 41,960 | 42,409 | 37,409 | 30,120 | ||
| ₹965.63 | — | — | — | — | ||
| 61,236 | 59,789 | 58,728 | 51,975 | 40,940 | ||
| 72.0% | 73.7% | 76.5% | 76.8% | 76.0% | ||
| 0.48× | — | — | — | — | ||
| 4.54× | — | — | — | — | ||
| 15.68× | — | — | — | — | ||
| 16.04× | — | — | — | — | ||
| 200.02× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 20,243 | 19,900 | 18,072 | 16,968 | 13,667 | ||
| 5,859 | 5,313 | 5,341 | 5,509 | 4,223 | ||
| 5,730 | 5,177 | 5,194 | 5,312 | 4,059 | ||
| — | 493 | −2,140 | −5,452 | −6,671 | ||
| 459 | 459 | −2,196 | −5,526 | −6,764 | ||
| — | 2,737 | 148 | −3,586 | −5,583 | ||
| — | 33.6 | 55.8 | 74.5 | 93.4 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 51,386.4 | |
| - Cash, Equiv & ST Investments | 989.8 | 2,482.0 | 2,537.5 | 2,103.7 | 3,561.0 | |
| + Total Debt | 31,109.6 | 39,891.1 | 44,946.6 | 44,063.7 | 44,063.7 | |
| Enterprise Value | — | — | — | — | 91,889.1 | |
| Net Debt (memo) | 30,119.8 | 37,409.0 | 42,409.1 | 41,960.1 | 40,502.7 | |
| EV per Share | — | — | — | — | 965.63 | |
| Total Capital | 40,939.7 | 51,975.1 | 58,728.3 | 59,789.2 | 61,235.8 | |
| Total Debt/Total Capital | 75.99 | 76.75 | 76.53 | 73.70 | 71.96 | |
| Total Debt/EV | — | — | — | — | 0.48 | |
| EV/Sales | — | — | — | — | 4.54 | |
| EV/EBITDA | — | — | — | — | 15.68 | |
| EV/EBIT | — | — | — | — | 16.04 | |
| EV/Free Cash Flow | — | — | — | — | 200.02 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 13,666.6 | 16,968.4 | 18,072.2 | 19,899.6 | 20,242.8 | |
| EBITDA | 4,223.0 | 5,508.7 | 5,341.0 | 5,313.0 | 5,859.0 | |
| EBIT | 4,059.2 | 5,311.9 | 5,194.2 | 5,176.8 | 5,729.7 | |
| Operating Cash Flow | -6,670.5 | -5,451.5 | -2,140.5 | 493.0 | — | |
| Free Cash Flow | -6,763.9 | -5,526.0 | -2,196.2 | 459.4 | 459.4 | |
| FCFF (free cash flow to the firm) | -5,583.5 | -3,585.7 | 148.1 | 2,736.9 | — | |
| Capital Expenditure | 93.4 | 74.5 | 55.8 | 33.6 | — | |