| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 20,243 | 19,900 | 18,072 | 16,968 | 13,667 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 805 | 808 | 565 | 515 | 619 | ||
| 21,047 | 20,708 | 18,637 | 17,484 | 14,286 | ||
Expenses | ||||||
| 729 | 661 | 590 | 570 | 562 | ||
| 3,030 | 3,072 | 3,178 | 2,595 | 1,648 | ||
| 129 | 136 | 147 | 197 | 164 | ||
| 8,081 | 7,750 | 6,637 | 5,960 | 5,351 | ||
| 17,544 | 17,794 | 16,056 | 14,252 | 11,255 | ||
| 5,859 | 5,313 | 5,341 | 5,509 | 4,223 | ||
| 5,730 | 5,177 | 5,194 | 5,312 | 4,059 | ||
Profit | ||||||
| 3,504 | 2,913 | 2,581 | 3,232 | 3,031 | ||
| 3,504 | 2,913 | 2,581 | 3,232 | 3,031 | ||
| 889 | 752 | 753 | 931 | 799 | ||
| 7.0 | −5.4 | −89.0 | −107 | −27.2 | ||
| 896 | 746 | 664 | 824 | 772 | ||
| 2,608 | 2,167 | 1,916 | 2,408 | 2,258 | ||
| 2,608 | 2,167 | 1,916 | 2,408 | 2,258 | ||
| 10.8 | 7.9 | 2.4 | −1.4 | −2.8 | ||
| 2,619 | 2,175 | 1,919 | 2,407 | 2,256 | ||
Per share | ||||||
| ₹27.40 | ₹22.77 | ₹20.15 | ₹25.39 | ₹23.92 | ||
| ₹27.40 | ₹22.77 | ₹20.14 | ₹25.37 | ₹23.80 | ||
Revenue detail — as filed | ||||||
| 43.7 | 73.0 | 126 | 164 | 166 | ||
| 9,549 | 9,166 | 8,003 | 8,165 | 6,604 | ||
Expense detail — as filed | ||||||
| 1,487 | 1,213 | 633 | 1,642 | 1,372 | ||
| 4,086 | 4,962 | 4,872 | 3,287 | 2,159 | ||
Other comprehensive income — detail | ||||||
| 10.8 | 7.9 | 2.4 | −1.4 | −2.8 | ||
| 13.2 | 7.9 | 3.2 | −2.3 | −3.3 | ||
| 1.6 | 0.0 | 0.8 | — | — | ||
| — | — | — | −0.6 | −0.8 | ||
| — | — | 0.0 | 0.5 | −0.5 | ||
| −0.2 | 0.0 | 0.0 | — | — | ||
| — | — | — | 0.1 | −0.1 | ||
Per share — as-filed variants | ||||||
| ₹27.40 | ₹22.77 | ₹20.15 | ₹25.39 | ₹23.92 | ||
| ₹27.40 | ₹22.77 | ₹20.14 | ₹25.37 | ₹23.80 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,504 | 2,913 | 2,581 | 3,232 | 3,031 | ||
| 2,608 | 2,167 | 1,916 | 2,408 | 2,258 | ||
| ₹27.40 | ₹22.77 | ₹20.15 | ₹25.39 | ₹23.92 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13,666.6 | 16,968.4 | 18,072.2 | 19,899.6 | 20,242.8 | |
| Other Income | 619.0 | 515.1 | 564.9 | 808.0 | 804.7 | |
| Total Income | 14,285.7 | 17,483.5 | 18,637.2 | 20,707.6 | 21,047.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 561.9 | 569.7 | 589.6 | 661.0 | 729.4 | |
| + Finance Costs | 1,647.6 | 2,595.2 | 3,178.4 | 3,071.6 | 3,030.5 | |
| + Depreciation & Amortisation | 163.8 | 196.8 | 146.8 | 136.3 | 129.3 | |
| + Other Expenses | 5,351.2 | 5,960.5 | 6,636.9 | 7,750.3 | 8,081.2 | |
| Total Expenses | 11,255.1 | 14,251.7 | 16,056.5 | 17,794.4 | 17,543.6 | |
| EBITDA | 4,223.0 | 5,508.7 | 5,341.0 | 5,313.0 | 5,859.0 | |
| EBIT | 4,059.2 | 5,311.9 | 5,194.2 | 5,176.8 | 5,729.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 3,030.6 | 3,231.8 | 2,580.7 | 2,913.2 | 3,503.9 | |
| Pretax Income | 3,030.6 | 3,231.8 | 2,580.7 | 2,913.2 | 3,503.9 | |
| + Current Tax | 799.3 | 931.4 | 753.3 | 751.8 | 888.9 | |
| + Deferred Tax | -27.2 | -107.5 | -89.0 | -5.4 | 7.0 | |
| Tax Expense | 772.1 | 823.9 | 664.3 | 746.5 | 895.9 | |
| Net Income | 2,258.5 | 2,407.9 | 1,916.4 | 2,166.7 | 2,608.0 | |
| + Net Income — Continuing Ops | 2,258.5 | 2,407.9 | 1,916.4 | 2,166.7 | 2,608.0 | |
| + Other Comprehensive Income | -2.8 | -1.4 | 2.4 | 7.9 | 10.8 | |
| Total Comprehensive Income | 2,255.6 | 2,406.5 | 1,918.8 | 2,174.6 | 2,618.8 | |
| Per Share | ||||||
| Basic EPS | 23.92 | 25.39 | 20.15 | 22.77 | 27.40 | |
| Diluted EPS | 23.80 | 25.37 | 20.14 | 22.77 | 27.40 | |
| Revenue Detail — as filed | ||||||
| + Sale of Services | 165.8 | 163.6 | 126.5 | 73.0 | 43.7 | |
| + Fees & Commission Income | 6,604.1 | 8,164.7 | 8,002.9 | 9,166.2 | 9,549.2 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 1,371.5 | 1,642.1 | 633.2 | 1,212.9 | 1,487.2 | |
| + Impairment on Financial Instruments | 2,159.0 | 3,287.4 | 4,871.5 | 4,962.4 | 4,086.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -2.8 | -1.4 | 2.4 | 7.9 | 10.8 | |
| + Items NOT to be Reclassified to P&L | -3.3 | -2.3 | 3.2 | 7.9 | 13.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.8 | 0.0 | 1.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.8 | -0.6 | — | — | — | |
| + Items to be Reclassified to P&L | -0.5 | 0.5 | 0.0 | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | -0.2 | |
| + Tax on Items to be Reclassified — alt tag | -0.1 | 0.1 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 23.92 | 25.39 | 20.15 | 22.77 | 27.40 | |
| Diluted EPS — Continuing Operations | 23.80 | 25.37 | 20.14 | 22.77 | 27.40 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 3,030.6 | 3,231.8 | 2,580.7 | 2,913.2 | 3,503.9 | |
| Net Income Adj (tax-effected) | 2,258.5 | 2,407.9 | 1,916.4 | 2,166.7 | 2,608.0 | |
| EPS Adj | 23.92 | 25.39 | 20.15 | 22.77 | 27.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 0.00 | 3.00 | 3.24 | 2.79 | 2.77 | |
| Interest Earned | 6,153.0 | 7,927.1 | 9,347.3 | 9,901.1 | 9,849.8 | |
| Paid Up Equity Capital | 946.1 | 951.0 | 951.4 | 951.6 | 951.6 | |