alphaveSATIN₹217.89

Satin Creditcare Network Limited

Annual Quarterly₹ CrorePeersSPANDANA FUSION MUTHOOTMFMcap ₹2,398 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	537.6	595.6	642.1	632.7	656.9	684.1	621.1	708.6	787.9	747.5	919.5	762.1
Other Income	0.9	0.7	4.8	1.7	0.6	3.5	1.4	4.7	4.9	5.2	3.0	2.6
Total Income	538.5	596.3	646.9	634.4	657.5	687.6	622.5	713.3	792.8	752.7	922.6	764.7
Expenses
+ Employee Benefit Expense	110.4	116.3	116.8	124.9	143.3	149.9	168.1	161.8	172.8	173.4	189.3	187.7
+ Finance Costs	216.7	246.9	252.0	251.0	266.1	267.8	263.7	297.1	344.3	289.2	380.8	250.9
+ Depreciation & Amortisation	6.1	5.8	6.4	5.7	6.7	7.3	7.6	6.2	6.9	8.1	9.1	7.9
+ Other Expenses	31.6	38.9	33.6	41.0	42.4	45.0	55.2	47.2	56.8	58.1	53.1	50.9
Total Expenses	395.4	445.1	475.8	493.3	595.9	672.6	604.3	655.2	724.1	659.6	710.4	603.5
EBITDA	364.9	403.2	424.6	396.0	333.8	286.6	288.0	356.7	414.9	385.2	599.0	417.4
EBIT	358.9	397.4	418.3	390.3	327.1	279.3	280.5	350.5	408.1	377.1	590.0	409.5
Profit
PBT before Exceptional Items	143.1	151.2	171.1	141.0	61.6	14.9	18.2	58.1	68.7	93.1	212.2	161.2
Pretax Income	143.1	151.2	171.1	141.0	61.6	14.9	18.2	58.1	68.7	93.1	212.2	161.2
+ Current Tax	0.1	22.9	45.5	50.4	37.2	3.6	-11.4	23.1	-3.2	1.0	1.7	46.0
+ Deferred Tax	36.2	15.2	-2.6	-14.7	-20.4	-2.9	7.8	-10.1	18.7	20.3	48.4	-7.4
Tax Expense	36.3	38.1	42.9	35.7	16.9	0.7	-3.7	13.0	15.5	21.2	50.1	38.6
Net Income	106.8	113.1	128.2	105.3	44.7	14.3	21.9	45.1	53.2	71.9	162.0	122.6
+ Net Income — Continuing Ops	106.8	113.1	128.2	105.3	44.7	14.3	21.9	45.1	53.2	71.9	162.0	122.6
+ Other Comprehensive Income	1.2	9.3	7.1	1.0	-10.9	-1.2	-33.2	-16.9	-3.9	0.4	7.1	-2.5
Total Comprehensive Income	107.9	122.4	135.3	106.3	33.8	13.0	-11.3	28.2	49.2	72.3	169.1	120.2
Net Income to Common	106.8	113.1	—	105.3	44.7	14.3	21.9	45.1	53.2	71.9	162.0	122.7
Minority Interest	0.0	0.0	—	0.0	0.0	0.0	—	0.0	—	—	0.0	-0.0
Per Share
Basic EPS	10.93	11.23	11.66	9.57	4.06	1.30	1.99	4.10	4.83	6.54	14.73	11.15
Diluted EPS	10.93	11.23	11.66	9.57	4.06	1.30	1.99	4.10	4.83	6.54	14.73	11.15
Revenue Detail — as filed
+ Rental Income	0.1	0.1	0.1	—	0.1	—	0.1	0.1	0.1	0.1	0.1	0.1
+ Fees & Commission Income	14.3	15.4	19.4	—	8.4	—	8.8	5.0	7.5	7.0	8.7	8.9
+ Net Gain on Fair Value Changes	8.6	0.6	3.5	—	6.2	—	-8.3	32.7	88.4	24.4	131.7	-56.7
+ Net Gain on Derecognition — Amortised Cost	68.3	79.5	89.2	—	65.0	—	30.6	49.3	70.1	101.4	144.7	94.1
Expense Detail — as filed
+ Impairment on Financial Instruments	30.6	37.1	67.1	—	137.4	—	109.8	142.9	143.3	130.7	78.0	106.1
Other Comprehensive Income — detail
+ Other Comprehensive Income	1.2	9.3	7.1	—	-10.9	—	-33.2	-16.9	-3.9	0.4	7.1	-2.5
+ Items NOT to be Reclassified to P&L	-8.9	0.0	-1.4	-3.8	-9.9	-3.1	-35.4	-17.8	-1.8	0.4	-10.1	-8.8
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-8.9	-4.5	-0.5	0.1	-2.6	-2.2
+ Tax on Items NOT to be Reclassified — alt tag	-2.2	0.0	-0.4	-1.0	-2.5	-0.8	—	—	—	—	—	—
+ Items to be Reclassified to P&L	10.4	12.4	10.9	5.1	-4.6	1.4	-8.9	-4.8	-3.4	0.1	19.5	5.5
+ Tax on Items to be Reclassified	—	—	—	—	—	—	-2.3	-1.2	-0.9	0.0	4.9	1.4
+ Tax on Items to be Reclassified — alt tag	2.6	3.1	2.7	1.3	-1.2	0.4	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	107.9	122.4	135.3	106.3	-10.9	-1.2	-11.3	28.2	49.2	72.3	169.1	120.2
Comprehensive Income — Non-controlling Interests	0.0	0.0	0.0	0.0	0.0	0.0	0.0	—	—	—	0.0	-0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.93	11.23	11.66	9.57	4.06	1.30	1.99	4.10	4.83	6.54	14.73	11.15
Diluted EPS — Continuing Operations	10.93	11.23	11.66	9.57	4.06	1.30	1.99	4.10	4.83	6.54	14.73	11.15
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	537.6	595.6	642.1	632.7	656.9	684.1	621.1	708.6	787.9	747.5	919.5	762.1
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	143.1	151.2	171.1	141.0	61.6	14.9	18.2	58.1	68.7	93.1	212.2	161.2
Net Income Adj (tax-effected)	106.8	113.1	128.2	105.3	44.7	14.3	21.9	45.1	53.2	71.9	162.0	122.6
EPS Adj	10.93	11.23	11.66	9.57	4.06	1.30	1.99	4.10	4.83	6.54	14.73	11.15
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04
Interest Earned	443.9	499.0	529.3	—	576.8	—	589.1	620.7	620.6	614.0	631.1	714.0
Paid Up Equity Capital	99.2	110.0	110.0	110.0	110.0	110.0	110.0	110.0	110.0	110.0	110.0	110.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.