| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,714 | 2,463 | 2,303 | 1,882 | 1,249 | ||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | ||
| 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | ||
| 32.9 | 28.2 | 37.1 | 65.4 | 76.7 | ||
| 126 | 281 | 18.9 | 7.8 | 14.2 | ||
| 474 | 366 | 233 | 273 | 216 | ||
| 3,355 | 3,143 | 2,595 | 2,233 | 1,557 | ||
| 14.2 | 17.8 | 7.2 | 7.7 | 1.7 | ||
| 3,369 | 3,161 | 2,602 | 2,241 | 1,559 | ||
Expenses | ||||||
| 1,256 | 1,311 | 1,049 | 901 | 617 | ||
| 404 | 495 | 520 | 151 | 408 | ||
| 748 | 686 | 586 | 448 | 388 | ||
| 34.1 | 30.3 | 27.3 | 22.7 | 18.4 | ||
| 226 | 206 | 184 | 135 | 123 | ||
| 2,668 | 2,729 | 2,366 | 1,658 | 1,554 | ||
| 1,458 | 1,151 | 1,254 | 981 | 632 | ||
| 1,106 | 927 | 756 | 734 | 413 | ||
Profit | ||||||
| 701 | 432 | 236 | 583 | 5.2 | ||
| 701 | 432 | 236 | 583 | 5.2 | ||
| 97.1 | 22.6 | 79.8 | 69.5 | −0.5 | ||
| 71.6 | 77.3 | −30.2 | 77.5 | 0.9 | ||
| 169 | 99.8 | 49.6 | 147 | 0.4 | ||
| 533 | 332 | 186 | 436 | 4.8 | ||
| 533 | 332 | 186 | 436 | 4.8 | ||
| −10.8 | −13.4 | −44.4 | 6.1 | −20.7 | ||
| 522 | 319 | 142 | 442 | −15.9 | ||
| 533 | 332 | 186 | — | 4.8 | ||
| — | 0.0 | — | — | — | ||
Per share | ||||||
| ₹48.40 | ₹30.20 | ₹16.92 | ₹44.34 | ₹0.62 | ||
| ₹48.40 | ₹30.20 | ₹16.92 | ₹43.27 | ₹0.59 | ||
Other comprehensive income — detail | ||||||
| −10.8 | −13.4 | −44.4 | 6.1 | −20.7 | ||
| −22.4 | −29.3 | −52.3 | −20.5 | −27.8 | ||
| −5.7 | −7.4 | −13.2 | — | — | ||
| — | — | — | −5.2 | −7.0 | ||
| 8.0 | 11.4 | −7.0 | 28.7 | 0.2 | ||
| 2.0 | 2.9 | −1.8 | — | — | ||
| — | — | — | 7.2 | 0.0 | ||
| 522 | 319 | 142 | 442 | −15.9 | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹48.40 | ₹30.20 | ₹16.92 | ₹44.34 | ₹0.62 | ||
| ₹48.40 | ₹30.20 | ₹16.92 | ₹43.27 | ₹0.59 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 701 | 432 | 236 | 583 | 5.2 | ||
| 533 | 332 | 186 | 436 | 4.8 | ||
| ₹48.40 | ₹30.20 | ₹16.92 | ₹44.34 | ₹0.62 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 1,249.0 | 1,881.8 | 2,302.8 | 2,462.6 | 2,713.7 | |
| + Dividend Income | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Rental Income | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | |
| + Fees & Commission Income | 76.7 | 65.4 | 37.1 | 28.2 | 32.9 | |
| + Net Gain on Fair Value Changes | 14.2 | 7.8 | 18.9 | 280.6 | 125.9 | |
| + Net Gain on Derecognition — Amortised Cost | 215.7 | 272.9 | 233.3 | 365.5 | 474.0 | |
| Revenue from Operations | 1,557.3 | 2,232.8 | 2,594.7 | 3,143.0 | 3,355.0 | |
| Other Income | 1.7 | 7.7 | 7.2 | 17.8 | 14.2 | |
| Total Income | 1,559.0 | 2,240.5 | 2,601.9 | 3,160.9 | 3,369.2 | |
| Expenses | ||||||
| + Finance Costs | 616.7 | 901.0 | 1,048.6 | 1,311.4 | 1,256.0 | |
| + Impairment on Financial Instruments | 408.1 | 150.8 | 520.4 | 494.9 | 404.4 | |
| + Employee Benefit Expense | 387.6 | 447.9 | 586.3 | 686.4 | 747.6 | |
| + Depreciation & Amortisation | 18.4 | 22.7 | 27.3 | 30.3 | 34.1 | |
| + Other Expenses | 123.0 | 135.2 | 183.5 | 205.8 | 226.0 | |
| Total Expenses | 1,553.8 | 1,657.6 | 2,366.1 | 2,728.8 | 2,668.1 | |
| Net Interest Income | 632.2 | 980.7 | 1,254.2 | 1,151.1 | 1,457.7 | |
| Pre-provision Operating Profit (derived) | 413.3 | 733.7 | 756.2 | 927.0 | 1,105.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 5.2 | 582.9 | 235.8 | 432.1 | 701.1 | |
| Pretax Income | 5.2 | 582.9 | 235.8 | 432.1 | 701.1 | |
| + Current Tax | -0.5 | 69.5 | 79.8 | 22.6 | 97.1 | |
| + Deferred Tax | 0.9 | 77.5 | -30.2 | 77.3 | 71.6 | |
| Tax Expense | 0.4 | 146.9 | 49.6 | 99.8 | 168.6 | |
| Net Income | 4.8 | 435.9 | 186.1 | 332.2 | 532.5 | |
| + Net Income — Continuing Ops | 4.8 | 435.9 | 186.1 | 332.2 | 532.5 | |
| + Other Comprehensive Income | -20.7 | 6.1 | -44.4 | -13.4 | -10.8 | |
| Total Comprehensive Income | -15.9 | 442.0 | 141.8 | 318.8 | 521.7 | |
| Net Income to Common | 4.8 | — | 186.1 | 332.2 | 532.5 | |
| Minority Interest | — | — | — | 0.0 | — | |
| Per Share | ||||||
| Basic EPS | 0.62 | 44.34 | 16.92 | 30.20 | 48.40 | |
| Diluted EPS | 0.59 | 43.27 | 16.92 | 30.20 | 48.40 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -20.7 | 6.1 | -44.4 | -13.4 | -10.8 | |
| + Items NOT to be Reclassified to P&L | -27.8 | -20.5 | -52.3 | -29.3 | -22.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -13.2 | -7.4 | -5.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | -7.0 | -5.2 | — | — | — | |
| + Items to be Reclassified to P&L | 0.2 | 28.7 | -7.0 | 11.4 | 8.0 | |
| + Tax on Items to be Reclassified | — | — | -1.8 | 2.9 | 2.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | 7.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | -15.9 | 442.0 | 141.8 | 318.8 | 521.7 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.62 | 44.34 | 16.92 | 30.20 | 48.40 | |
| Diluted EPS — Continuing Operations | 0.59 | 43.27 | 16.92 | 30.20 | 48.40 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 5.2 | 582.9 | 235.8 | 432.1 | 701.1 | |
| Net Income Adj (tax-effected) | 4.8 | 435.9 | 186.1 | 332.2 | 532.5 | |
| EPS Adj | 0.62 | 44.34 | 16.92 | 30.20 | 48.40 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 4.00 | 3.00 | 3.49 | 3.86 | 3.81 | |
| Paid Up Equity Capital | 84.8 | 110.0 | 110.0 | 110.0 | 110.1 | |