| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 395 | 471 | 623 | 751 | 767 | ||
| 9.8 | 4.1 | 4.3 | 5.7 | 20.7 | ||
| 46.1 | 35.7 | 2.1 | 0.0 | 0.0 | ||
| 3.8 | 4.2 | 3.8 | 4.5 | 3.6 | ||
| 454 | 515 | 633 | 761 | 791 | ||
| 6.8 | 3.7 | 4.6 | 15.5 | 6.2 | ||
| 461 | 518 | 638 | 776 | 797 | ||
Expenses | ||||||
| 174 | 224 | 321 | 410 | 432 | ||
| 1.9 | 1.3 | 0.4 | 1.1 | 0.9 | ||
| 0.0 | 0.0 | 0.0 | −0.3 | 5.0 | ||
| 34.9 | −151 | −11.1 | 87.6 | 80.7 | ||
| 23.8 | 23.0 | 18.5 | 20.6 | 19.6 | ||
| 7.1 | 7.4 | 6.6 | 6.5 | 6.1 | ||
| 19.8 | 20.9 | 24.0 | 34.9 | 20.5 | ||
| 262 | 126 | 359 | 560 | 565 | ||
| 220 | 246 | 302 | 341 | 335 | ||
| 234 | 241 | 267 | 304 | 313 | ||
Profit | ||||||
| 199 | 392 | 279 | 216 | 232 | ||
| −2.4 | −2.4 | 0.0 | 0.0 | 0.0 | ||
| 197 | 390 | 279 | 216 | 232 | ||
| 12.6 | −0.9 | 50.9 | 52.8 | 75.2 | ||
| 5.6 | 71.3 | 10.6 | 2.4 | −18.7 | ||
| 18.2 | 70.3 | 61.5 | 55.2 | 56.6 | ||
| 179 | 319 | 217 | 161 | 176 | ||
| 179 | 319 | 217 | 161 | 176 | ||
| 1.5 | 0.3 | −1.6 | −0.8 | 0.4 | ||
| 180 | 320 | 215 | 160 | 176 | ||
| — | 319 | — | — | — | ||
Per share | ||||||
| ₹2.79 | ₹4.97 | ₹3.38 | ₹2.50 | ₹2.74 | ||
| ₹2.79 | ₹4.97 | ₹3.38 | ₹2.50 | ₹2.74 | ||
Other comprehensive income — detail | ||||||
| 1.5 | 0.3 | −1.6 | −0.8 | 0.4 | ||
| 0.9 | 0.3 | −0.8 | 0.2 | 0.2 | ||
| 0.2 | 0.0 | −0.2 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
| — | — | −1.4 | — | 0.4 | ||
| — | 0.0 | −0.4 | — | — | ||
| — | — | — | 1.1 | 0.1 | ||
| — | 319 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹2.79 | ₹4.97 | ₹3.38 | ₹2.50 | ₹2.74 | ||
| ₹2.79 | ₹4.97 | ₹3.38 | ₹2.50 | ₹2.74 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 199 | 392 | 279 | 216 | 232 | ||
| −2.4 | −2.4 | 0.0 | 0.0 | 0.0 | ||
| 181 | 321 | 217 | 161 | 176 | ||
| ₹2.82 | ₹5.00 | ₹3.38 | ₹2.50 | ₹2.74 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 766.6 | 750.6 | 623.2 | 470.6 | 394.6 | |
| + Fees & Commission Income | 20.7 | 5.7 | 4.3 | 4.1 | 9.8 | |
| + Net Gain on Fair Value Changes | 0.0 | 0.0 | 2.1 | 35.7 | 46.1 | |
| + Sale of Services | 3.6 | 4.5 | 3.8 | 4.2 | 3.8 | |
| Revenue from Operations | 790.9 | 760.8 | 633.4 | 514.6 | 454.3 | |
| Other Income | 6.2 | 15.5 | 4.6 | 3.7 | 6.8 | |
| Total Income | 797.1 | 776.3 | 638.0 | 518.3 | 461.1 | |
| Expenses | ||||||
| + Finance Costs | 431.9 | 410.0 | 321.1 | 224.5 | 174.2 | |
| + Fees & Commission Expense | 0.9 | 1.1 | 0.4 | 1.3 | 1.9 | |
| + Net Loss on Fair Value Changes | 5.0 | -0.3 | 0.0 | 0.0 | 0.0 | |
| + Impairment on Financial Instruments | 80.7 | 87.6 | -11.1 | -151.0 | 34.9 | |
| + Employee Benefit Expense | 19.6 | 20.6 | 18.5 | 23.0 | 23.8 | |
| + Depreciation & Amortisation | 6.1 | 6.5 | 6.6 | 7.4 | 7.1 | |
| + Other Expenses | 20.5 | 34.9 | 24.0 | 20.9 | 19.8 | |
| Total Expenses | 564.7 | 560.3 | 359.5 | 126.1 | 261.7 | |
| Net Interest Income | 334.7 | 340.6 | 302.2 | 246.1 | 220.5 | |
| Pre-provision Operating Profit (derived) | 313.1 | 303.5 | 267.5 | 241.1 | 234.3 | |
| Profit | ||||||
| PBT before Exceptional Items | 232.4 | 216.0 | 278.5 | 392.1 | 199.5 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -2.4 | -2.4 | |
| Pretax Income | 232.4 | 216.0 | 278.5 | 389.7 | 197.0 | |
| + Current Tax | 75.2 | 52.8 | 50.9 | -0.9 | 12.6 | |
| + Deferred Tax | -18.7 | 2.4 | 10.6 | 71.3 | 5.6 | |
| Tax Expense | 56.6 | 55.2 | 61.5 | 70.3 | 18.2 | |
| Net Income | 175.8 | 160.7 | 217.1 | 319.4 | 178.9 | |
| + Net Income — Continuing Ops | 175.8 | 160.7 | 217.1 | 319.4 | 178.9 | |
| + Other Comprehensive Income | 0.4 | -0.8 | -1.6 | 0.3 | 1.5 | |
| Total Comprehensive Income | 176.2 | 159.9 | 215.4 | 319.7 | 180.3 | |
| Net Income to Common | — | — | — | 319.4 | — | |
| Per Share | ||||||
| Basic EPS | 2.74 | 2.50 | 3.38 | 4.97 | 2.79 | |
| Diluted EPS | 2.74 | 2.50 | 3.38 | 4.97 | 2.79 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | 0.4 | -0.8 | -1.6 | 0.3 | 1.5 | |
| + Items NOT to be Reclassified to P&L | 0.2 | 0.2 | -0.8 | 0.3 | 0.9 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.2 | 0.0 | 0.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.4 | — | -1.4 | — | — | |
| + Tax on Items to be Reclassified | — | — | -0.4 | 0.0 | — | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | 1.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 319.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.74 | 2.50 | 3.38 | 4.97 | 2.79 | |
| Diluted EPS — Continuing Operations | 2.74 | 2.50 | 3.38 | 4.97 | 2.79 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 232.4 | 216.0 | 278.5 | 392.1 | 199.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -2.4 | -2.4 | |
| Net Income Adj (tax-effected) | 175.8 | 160.7 | 217.1 | 321.4 | 181.1 | |
| EPS Adj | 2.74 | 2.50 | 3.38 | 5.00 | 2.82 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 2.00 | 2.00 | 103.00 | 0.57 | 0.45 | |
| Filed Dscr | 2.00 | 2.00 | — | — | — | |
| Filed Iscr | 2.00 | 2.00 | — | — | — | |
| Paid Up Equity Capital | 642.3 | 642.3 | 642.3 | 642.3 | 642.3 | |