In ₹ Crore except Per Share 12 Months Ending | FY26 31/03/2026 | |
|---|---|---|
| Revenue from Operations | 11,852.5 | |
| Other Income | 179.1 | |
| Total Income | 12,031.6 | |
| Expenses | ||
| + Employee Benefit Expense | 1,811.2 | |
| + Finance Costs | 6,378.6 | |
| + Depreciation & Amortisation | 902.8 | |
| + Other Expenses | 1,268.7 | |
| Total Expenses | 12,082.8 | |
| EBITDA | 7,051.1 | |
| EBIT | 6,148.3 | |
| Profit | ||
| PBT before Exceptional Items | -51.2 | |
| + Exceptional Items | 1,245.4 | |
| Pretax Income | 1,194.2 | |
| + Current Tax | -94.8 | |
| + Deferred Tax | -28.3 | |
| Tax Expense | -123.1 | |
| + Share of Associates & JVs | 188.9 | |
| Net Income | 1,506.1 | |
| + Net Income — Continuing Ops | 1,317.2 | |
| + Other Comprehensive Income | -276.7 | |
| Total Comprehensive Income | 1,229.5 | |
| Net Income to Common | 1,504.3 | |
| Minority Interest | 1.8 | |
| Per Share | ||
| Basic EPS | 66.49 | |
| Diluted EPS | 66.11 | |
| Revenue Detail — as filed | ||
| + Sale of Services | 11.0 | |
| + Rental Income | 132.5 | |
| + Dividend Income | 52.6 | |
| + Fees & Commission Income | 434.0 | |
| + Net Loss on Fair Value Changes | 1,156.3 | |
| + Net Loss on Derecognition — Amortised Cost | 874.9 | |
| + Share of P&L — Partnership Firms / LLPs | 188.9 | |
| Expense Detail — as filed | ||
| + Fees & Commission Expense | 11.6 | |
| + Impairment on Financial Instruments | -321.4 | |
| Other Comprehensive Income — detail | ||
| + Other Comprehensive Income | -276.7 | |
| + Items NOT to be Reclassified to P&L | 39.0 | |
| + Tax on Items NOT to be Reclassified | 5.4 | |
| + Items to be Reclassified to P&L | -314.3 | |
| + Tax on Items to be Reclassified | -4.0 | |
| Comprehensive Income — Owners of Parent | 1,227.7 | |
| Comprehensive Income — Non-controlling Interests | 1.8 | |
| Per Share — as-filed variants | ||
| Basic EPS — Continuing Operations | 66.49 | |
| Diluted EPS — Continuing Operations | 66.11 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||
| Gross Profit | 11,852.5 | |
| Gross Margin % | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||
| Pretax Income (Adjusted, as filed) | -51.2 | |
| − Exceptional Items (reconciliation) | 1,245.4 | |
| Net Income Adj (tax-effected) | 260.8 | |
| EPS Adj | 11.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||
| Face Value | 2.00 | |
| Filed Debt Equity | 0.03 | |
| Interest Earned | 10,623.2 | |
| Paid Up Equity Capital | 45.2 | |