| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 47,112 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,102 | 2,102 | 1,200 | 748 | 635 | ||
| 5.7 | 5.7 | 5.5 | 5.4 | 8.5 | ||
| 45,016 | — | — | — | — | ||
| −2,102 | −2,102 | −1,200 | −748 | −635 | ||
| ₹972.89 | — | — | — | — | ||
| 7,318 | 7,318 | 6,438 | 5,876 | 5,485 | ||
| 6.14× | — | — | — | — | ||
| 73.30× | — | — | — | — | ||
| 95.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,334 | 6,794 | 4,977 | 3,438 | 2,558 | ||
| 614 | 509 | 93.7 | −186 | −662 | ||
| 472 | 373 | −27.6 | −275 | −725 | ||
| — | 41.5 | −183 | 8.7 | −299 | ||
| −38.4 | −38.4 | −280 | −54.7 | −365 | ||
| — | −40.4 | −283 | −58.9 | −365 | ||
| — | 79.9 | 97.1 | 63.4 | 65.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 47,112.1 | |
| - Cash, Equiv & ST Investments | 634.6 | 748.4 | 1,200.5 | 2,102.1 | 2,102.1 | |
| + Minority Interest | 8.5 | 5.4 | 5.5 | 5.7 | 5.7 | |
| Enterprise Value | — | — | — | — | 45,015.8 | |
| Net Debt (memo) | -634.6 | -748.4 | -1,200.5 | -2,102.1 | -2,102.1 | |
| EV per Share | — | — | — | — | 972.89 | |
| Total Capital | 5,484.8 | 5,876.5 | 6,437.8 | 7,317.5 | 7,317.5 | |
| EV/Sales | — | — | — | — | 6.14 | |
| EV/EBITDA | — | — | — | — | 73.30 | |
| EV/EBIT | — | — | — | — | 95.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,557.8 | 3,437.7 | 4,977.2 | 6,794.0 | 7,334.3 | |
| EBITDA | -661.6 | -186.3 | 93.7 | 509.2 | 614.1 | |
| EBIT | -725.4 | -275.0 | -27.6 | 373.3 | 471.5 | |
| Operating Cash Flow | -299.0 | 8.7 | -183.1 | 41.5 | — | |
| Free Cash Flow | -364.7 | -54.7 | -280.3 | -38.4 | -38.4 | |
| FCFF (free cash flow to the firm) | -364.7 | -58.9 | -283.2 | -40.4 | — | |
| Capital Expenditure | 65.7 | 63.4 | 97.1 | 79.9 | — | |