| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,898 | 6,794 | 4,977 | 3,438 | 2,558 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 382 | 372 | 408 | 381 | 259 | ||
| 8,281 | 7,166 | 5,385 | 3,818 | 2,817 | ||
Expenses | ||||||
| 2,795 | 2,466 | 1,959 | 1,644 | 1,540 | ||
| 41.9 | 37.1 | 33.8 | 26.5 | 21.4 | ||
| 153 | 136 | 121 | 88.7 | 63.8 | ||
| 4,422 | 3,819 | 2,925 | 1,980 | 1,680 | ||
| 7,411 | 6,458 | 5,039 | 3,739 | 3,305 | ||
| 682 | 509 | 93.7 | −186 | −662 | ||
| 529 | 373 | −27.6 | −275 | −725 | ||
Profit | ||||||
| 869 | 709 | 346 | 79.1 | −488 | ||
| 0.0 | 0.0 | 41.1 | 0.0 | 0.0 | ||
| 869 | 709 | 387 | 79.1 | −488 | ||
| 51.1 | 37.2 | 34.5 | 12.7 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.1 | ||
| 51.1 | 37.2 | 34.5 | 12.7 | −0.0 | ||
| −12.5 | −1.2 | 0.3 | −2.0 | −0.2 | ||
| 806 | 670 | 353 | 64.4 | −488 | ||
| 818 | 671 | 353 | 66.4 | −488 | ||
| 15.8 | 12.2 | −7.3 | −3.4 | 2.7 | ||
| 822 | 682 | 346 | 61.1 | −485 | ||
| 806 | 670 | 353 | — | −487 | ||
| 0.1 | 0.2 | 0.2 | 5.4 | −0.7 | ||
Per share | ||||||
| ₹17.45 | ₹14.58 | ₹7.77 | ₹1.50 | −₹10.97 | ||
| ₹17.32 | ₹14.16 | ₹7.65 | ₹1.45 | −₹10.97 | ||
Other comprehensive income — detail | ||||||
| 15.8 | 12.2 | −7.3 | — | — | ||
| 4.4 | 0.5 | −7.1 | −3.2 | −2.3 | ||
| — | — | — | 0.0 | −0.0 | ||
| 11.5 | 11.7 | −0.3 | −0.2 | 5.0 | ||
| 822 | 682 | 346 | 63.7 | −484 | ||
| 0.1 | 0.2 | 0.1 | −2.6 | −0.7 | ||
Per share — as-filed variants | ||||||
| ₹17.45 | ₹14.58 | ₹7.77 | ₹1.50 | −₹10.97 | ||
| ₹17.32 | ₹14.16 | ₹7.65 | ₹1.45 | −₹10.97 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 869 | 709 | 346 | 79.1 | −488 | ||
| 0.0 | 0.0 | 41.1 | 0.0 | 0.0 | ||
| 806 | 670 | 316 | 64.4 | −488 | ||
| ₹17.45 | ₹14.58 | ₹6.95 | ₹1.50 | −₹10.97 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,557.8 | 3,437.7 | 4,977.2 | 6,794.0 | 7,898.5 | |
| Other Income | 259.0 | 380.6 | 407.7 | 372.4 | 382.1 | |
| Total Income | 2,816.8 | 3,818.3 | 5,384.9 | 7,166.5 | 8,280.5 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,539.6 | 1,644.1 | 1,958.7 | 2,465.9 | 2,794.5 | |
| + Finance Costs | 21.4 | 26.5 | 33.8 | 37.1 | 41.9 | |
| + Depreciation & Amortisation | 63.8 | 88.7 | 121.3 | 136.0 | 152.5 | |
| + Other Expenses | 1,679.8 | 1,979.8 | 2,924.9 | 3,818.9 | 4,422.1 | |
| Total Expenses | 3,304.6 | 3,739.1 | 5,038.6 | 6,457.8 | 7,411.1 | |
| EBITDA | -661.6 | -186.3 | 93.7 | 509.2 | 681.8 | |
| EBIT | -725.4 | -275.0 | -27.6 | 373.3 | 529.3 | |
| Profit | ||||||
| PBT before Exceptional Items | -487.8 | 79.1 | 346.3 | 708.6 | 869.4 | |
| + Exceptional Items | 0.0 | 0.0 | 41.1 | 0.0 | 0.0 | |
| Pretax Income | -487.8 | 79.1 | 387.4 | 708.6 | 869.4 | |
| + Current Tax | 0.1 | 12.7 | 34.5 | 37.2 | 51.1 | |
| + Deferred Tax | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Tax Expense | -0.0 | 12.7 | 34.5 | 37.2 | 51.1 | |
| + Share of Associates & JVs | -0.2 | -2.0 | 0.3 | -1.2 | -12.5 | |
| Net Income | -487.9 | 64.4 | 353.2 | 670.1 | 805.9 | |
| + Net Income — Continuing Ops | -487.8 | 66.4 | 352.9 | 671.4 | 818.4 | |
| + Other Comprehensive Income | 2.7 | -3.4 | -7.3 | 12.2 | 15.8 | |
| Total Comprehensive Income | -485.2 | 61.1 | 345.8 | 682.4 | 821.7 | |
| Net Income to Common | -487.2 | — | 353.0 | 669.9 | 805.8 | |
| Minority Interest | -0.7 | 5.4 | 0.2 | 0.2 | 0.1 | |
| Per Share | ||||||
| Basic EPS | -10.97 | 1.50 | 7.77 | 14.58 | 17.45 | |
| Diluted EPS | -10.97 | 1.45 | 7.65 | 14.16 | 17.32 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -7.3 | 12.2 | 15.8 | |
| + Items NOT to be Reclassified to P&L | -2.3 | -3.2 | -7.1 | 0.5 | 4.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | 5.0 | -0.2 | -0.3 | 11.7 | 11.5 | |
| Comprehensive Income — Owners of Parent | -484.5 | 63.7 | 345.7 | 682.2 | 821.7 | |
| Comprehensive Income — Non-controlling Interests | -0.7 | -2.6 | 0.1 | 0.2 | 0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -10.97 | 1.50 | 7.77 | 14.58 | 17.45 | |
| Diluted EPS — Continuing Operations | -10.97 | 1.45 | 7.65 | 14.16 | 17.32 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -487.8 | 79.1 | 346.3 | 708.6 | 869.4 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 41.1 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -487.9 | 64.4 | 315.8 | 670.1 | 805.9 | |
| EPS Adj | -10.97 | 1.50 | 6.95 | 14.58 | 17.45 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 89.9 | 90.2 | 91.9 | 92.5 | 92.6 | |