In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 315.4 | 411.1 | 430.4 | 430.4 | |
| + Goodwill | 37.7 | 1.4 | 1.4 | 1.4 | |
| + Other Intangibles | 5.6 | 5.4 | 9.4 | 9.4 | |
| + Investments (Equity Method) | 45.4 | 15.0 | 553.2 | 553.2 | |
| + Non-current Investments | 889.5 | 1,518.2 | 1,302.0 | 1,302.0 | |
| + Long-term Loans | 5.1 | 0.6 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | — | 115.5 | 239.0 | 239.0 | |
| + Other Non-current Financial Assets | 291.3 | 1,179.4 | 1,333.6 | 1,333.6 | |
| Non-current Financial Assets | 1,185.9 | 2,813.7 | 2,874.6 | 2,874.6 | |
| + Other Non-current Assets | 316.1 | 429.7 | 461.5 | 461.5 | |
| Total Non-current Assets | 1,906.1 | 3,676.2 | 4,330.5 | 4,330.5 | |
| Current Assets | |||||
| + Current Investments | 423.6 | 640.0 | 1,355.8 | 1,355.8 | |
| + Trade Receivables | 650.5 | 999.6 | 1,728.7 | 1,728.7 | |
| + Cash & Cash Equivalents | 324.9 | 560.5 | 746.3 | 746.3 | |
| + Other Bank Balances | 410.1 | 232.6 | 13.6 | 13.6 | |
| + Short-term Loans | 5.4 | 23.7 | 1.9 | 1.9 | |
| + Other Current Financial Assets | 2,957.4 | 1,332.9 | 436.0 | 436.0 | |
| Current Financial Assets | 4,771.8 | 3,789.3 | 4,282.2 | 4,282.2 | |
| + Other Current Assets | 50.7 | 63.9 | 93.8 | 93.8 | |
| Total Current Assets | 4,822.5 | 3,853.2 | 4,376.0 | 4,376.0 | |
| Total Assets | 6,728.5 | 7,529.4 | 8,706.5 | 8,706.5 | |
| Equity | |||||
| + Equity Share Capital | 90.2 | 91.9 | 92.5 | 92.5 | |
| + Other Equity / Reserves | 5,780.8 | 6,340.4 | 7,219.3 | 7,219.3 | |
| Equity — Owners of Parent | 5,871.0 | 6,432.3 | 7,311.8 | 7,311.8 | |
| + Minority Interest | 5.4 | 5.5 | 5.7 | 5.7 | |
| Total Equity | 5,876.5 | 6,437.8 | 7,317.5 | 7,317.5 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 214.1 | 275.6 | 304.8 | 304.8 | |
| Non-current Financial Liabilities | 214.1 | 275.6 | 304.8 | 304.8 | |
| + Provisions — Non-current | 34.8 | 64.7 | 92.2 | 92.2 | |
| Non-current Liabilities | 248.9 | 340.3 | 397.0 | 397.0 | |
| + Trade Payables | 301.1 | 366.9 | 471.1 | 471.1 | |
| + Other Current Financial Liab | 180.4 | 228.8 | 345.4 | 345.4 | |
| Current Financial Liabilities | 481.5 | 595.7 | 816.5 | 816.5 | |
| + Provisions — Current | 41.3 | 64.2 | 68.4 | 68.4 | |
| + Other Current Liabilities | 80.4 | 91.4 | 107.1 | 107.1 | |
| Current Liabilities | 603.2 | 751.3 | 992.0 | 992.0 | |
| Total Liabilities | 852.0 | 1,091.6 | 1,389.0 | 1,389.0 | |
| Total Equity & Liabilities | 6,728.5 | 7,529.4 | 8,706.5 | 8,706.5 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 12.4 | 15.4 | 15.4 | |
| + Dues to Other Creditors — Current | — | 354.6 | 455.7 | 455.7 | |