| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 555 | 430 | 411 | 315 | 270 | ||
| 1.4 | 1.4 | 1.4 | 37.7 | 37.7 | ||
| 10.4 | 9.4 | 5.4 | 5.6 | 5.8 | ||
| 546 | 553 | 15.0 | 45.4 | — | ||
| 1,086 | 1,302 | 1,518 | 889 | 59.8 | ||
| 0.0 | 0.0 | 0.6 | 5.1 | 7.5 | ||
| 293 | 239 | 115 | — | — | ||
| 1,411 | 1,334 | 1,179 | 291 | 1,620 | ||
| 2,790 | 2,875 | 2,814 | 1,186 | 1,688 | ||
| 0.0 | 0.0 | 0.0 | — | 0.0 | ||
| 433 | 462 | 430 | 316 | 131 | ||
| 4,336 | 4,331 | 3,676 | 1,906 | 2,132 | ||
Current assets | ||||||
| 1,715 | 1,356 | 640 | 424 | 562 | ||
| 2,116 | 1,729 | 1,000 | 651 | 677 | ||
| 390 | 746 | 561 | 325 | 72.3 | ||
| 62.0 | 13.6 | 233 | 410 | 690 | ||
| 1.2 | 1.9 | 23.7 | 5.4 | 5.5 | ||
| 641 | 436 | 1,333 | 2,957 | 2,075 | ||
| 4,925 | 4,282 | 3,789 | 4,772 | 4,083 | ||
| 113 | 93.8 | 63.9 | 50.7 | 39.3 | ||
| 5,038 | 4,376 | 3,853 | 4,822 | 4,122 | ||
| 9,375 | 8,707 | 7,529 | 6,729 | 6,254 | ||
Equity | ||||||
| 92.6 | 92.5 | 91.9 | 90.2 | 90.0 | ||
| 7,682 | 7,219 | 6,340 | 5,781 | 5,386 | ||
| 7,775 | 7,312 | 6,432 | 5,871 | 5,476 | ||
| 5.7 | 5.7 | 5.5 | 5.4 | 8.5 | ||
| 7,780 | 7,318 | 6,438 | 5,876 | 5,485 | ||
Liabilities | ||||||
| 352 | 305 | 276 | 214 | 194 | ||
| 352 | 305 | 276 | 214 | 194 | ||
| 106 | 92.2 | 64.7 | 34.8 | 24.6 | ||
| 458 | 397 | 340 | 249 | 218 | ||
| 553 | 471 | 367 | 301 | 306 | ||
| 406 | 345 | 229 | 180 | 152 | ||
| 959 | 816 | 596 | 481 | 458 | ||
| 87.8 | 68.4 | 64.2 | 41.3 | 28.2 | ||
| 1.9 | 0.0 | 0.0 | 0.0 | — | ||
| 88.0 | 107 | 91.4 | 80.4 | 64.9 | ||
| 1,136 | 992 | 751 | 603 | 551 | ||
| 1,594 | 1,389 | 1,092 | 852 | 769 | ||
| 9,375 | 8,707 | 7,529 | 6,729 | 6,254 | ||
Trade payables — MSME split | ||||||
| 8.6 | 15.4 | 12.4 | — | — | ||
| 544 | 456 | 355 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 269.8 | 315.4 | 411.1 | 430.4 | 554.5 | |
| + Goodwill | 37.7 | 37.7 | 1.4 | 1.4 | 1.4 | |
| + Other Intangibles | 5.8 | 5.6 | 5.4 | 9.4 | 10.4 | |
| + Investments (Equity Method) | — | 45.4 | 15.0 | 553.2 | 546.1 | |
| + Non-current Investments | 59.8 | 889.5 | 1,518.2 | 1,302.0 | 1,086.5 | |
| + Long-term Loans | 7.5 | 5.1 | 0.6 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | — | — | 115.5 | 239.0 | 293.4 | |
| + Other Non-current Financial Assets | 1,620.2 | 291.3 | 1,179.4 | 1,333.6 | 1,410.5 | |
| Non-current Financial Assets | 1,687.5 | 1,185.9 | 2,813.7 | 2,874.6 | 2,790.3 | |
| + Deferred Tax Assets | 0.0 | — | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 131.0 | 316.1 | 429.7 | 461.5 | 433.4 | |
| Total Non-current Assets | 2,131.8 | 1,906.1 | 3,676.2 | 4,330.5 | 4,336.2 | |
| Current Assets | ||||||
| + Current Investments | 562.3 | 423.6 | 640.0 | 1,355.8 | 1,715.4 | |
| + Trade Receivables | 677.3 | 650.5 | 999.6 | 1,728.7 | 2,115.9 | |
| + Cash & Cash Equivalents | 72.3 | 324.9 | 560.5 | 746.3 | 389.8 | |
| + Other Bank Balances | 690.4 | 410.1 | 232.6 | 13.6 | 62.0 | |
| + Short-term Loans | 5.5 | 5.4 | 23.7 | 1.9 | 1.2 | |
| + Other Current Financial Assets | 2,075.2 | 2,957.4 | 1,332.9 | 436.0 | 641.0 | |
| Current Financial Assets | 4,082.9 | 4,771.8 | 3,789.3 | 4,282.2 | 4,925.4 | |
| + Other Current Assets | 39.3 | 50.7 | 63.9 | 93.8 | 113.1 | |
| Total Current Assets | 4,122.2 | 4,822.5 | 3,853.2 | 4,376.0 | 5,038.5 | |
| Total Assets | 6,254.0 | 6,728.5 | 7,529.4 | 8,706.5 | 9,374.7 | |
| Equity | ||||||
| + Equity Share Capital | 90.0 | 90.2 | 91.9 | 92.5 | 92.6 | |
| + Other Equity / Reserves | 5,386.3 | 5,780.8 | 6,340.4 | 7,219.3 | 7,682.2 | |
| Equity — Owners of Parent | 5,476.3 | 5,871.0 | 6,432.3 | 7,311.8 | 7,774.8 | |
| + Minority Interest | 8.5 | 5.4 | 5.5 | 5.7 | 5.7 | |
| Total Equity | 5,484.8 | 5,876.5 | 6,437.8 | 7,317.5 | 7,780.4 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 193.8 | 214.1 | 275.6 | 304.8 | 351.8 | |
| Non-current Financial Liabilities | 193.8 | 214.1 | 275.6 | 304.8 | 351.8 | |
| + Provisions — Non-current | 24.6 | 34.8 | 64.7 | 92.2 | 105.9 | |
| Non-current Liabilities | 218.3 | 248.9 | 340.3 | 397.0 | 457.8 | |
| + Trade Payables | 306.1 | 301.1 | 366.9 | 471.1 | 552.8 | |
| + Other Current Financial Liab | 151.7 | 180.4 | 228.8 | 345.4 | 405.9 | |
| Current Financial Liabilities | 457.8 | 481.5 | 595.7 | 816.5 | 958.7 | |
| + Provisions — Current | 28.2 | 41.3 | 64.2 | 68.4 | 87.8 | |
| + Current Tax Liabilities | — | 0.0 | 0.0 | 0.0 | 1.9 | |
| + Other Current Liabilities | 64.9 | 80.4 | 91.4 | 107.1 | 88.0 | |
| Current Liabilities | 550.9 | 603.2 | 751.3 | 992.0 | 1,136.4 | |
| Total Liabilities | 769.2 | 852.0 | 1,091.6 | 1,389.0 | 1,594.2 | |
| Total Equity & Liabilities | 6,254.0 | 6,728.5 | 7,529.4 | 8,706.5 | 9,374.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 12.4 | 15.4 | 8.6 | |
| + Dues to Other Creditors — Current | — | — | 354.6 | 455.7 | 544.2 | |