alphaveMUTHOOTCAP₹231.10

Muthoot Capital Services Limited

Annual Quarterly₹ CrorePeersAVONMORE MONEYBOXX AFIL MANCREDIT CSLFINANCE STARTECK SAHLIBHFI DHUNINVMcap ₹380 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	398.4	471.7	620.5	630.8
Other Income	3.0	4.8	12.0	14.9
Total Income	401.4	476.5	632.5	645.7
Expenses
+ Employee Benefit Expense	80.0	95.1	116.1	118.8
+ Finance Costs	167.6	223.6	315.2	318.0
+ Depreciation & Amortisation	0.9	4.8	7.3	7.2
+ Other Expenses	77.0	73.1	101.0	79.1
Total Expenses	332.9	416.1	615.2	611.3
EBITDA	233.9	283.9	327.9	344.6
EBIT	233.0	279.1	320.5	337.4
Profit
PBT before Exceptional Items	68.5	60.4	17.3	34.3
+ Exceptional Items	95.8	0.0	-1.7	-1.7
Pretax Income	164.3	60.4	15.6	32.6
+ Current Tax	6.0	0.0	0.0	0.0
+ Deferred Tax	35.7	14.7	4.4	8.7
Tax Expense	41.7	14.7	4.4	8.7
Net Income	122.7	45.7	11.2	24.0
+ Net Income — Continuing Ops	122.7	45.7	11.2	24.0
+ Other Comprehensive Income	-0.2	0.6	1.2	0.8
Total Comprehensive Income	122.5	46.3	12.4	24.7
Per Share
Basic EPS	74.58	27.81	6.79	14.57
Diluted EPS	74.58	27.81	6.79	14.57
Revenue Detail — as filed
+ Rental Income	0.0	0.0	0.0	7.0
+ Dividend Income	0.0	0.0	0.0	0.0
+ Fees & Commission Income	27.3	24.2	27.6	21.2
+ Net Gain on Fair Value Changes	0.7	0.0	0.0	0.0
+ Net Loss on Fair Value Changes	0.0	0.2	0.0	0.0
+ Net Gain on Derecognition — Amortised Cost	0.0	0.0	11.4	11.4
Expense Detail — as filed
+ Fees & Commission Expense	0.0	0.0	0.0	31.4
+ Impairment on Financial Instruments	7.5	19.4	75.6	56.8
Other Comprehensive Income — detail
+ Other Comprehensive Income	-0.2	0.6	1.2	0.8
+ Items NOT to be Reclassified to P&L	-0.2	0.6	1.6	1.0
+ Tax on Items NOT to be Reclassified	—	0.0	0.4	0.3
+ Tax on Items NOT to be Reclassified — alt tag	-0.1	—	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	74.58	27.81	6.79	14.57
Diluted EPS — Continuing Operations	74.58	27.81	6.79	14.57
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	398.4	471.7	620.5	630.8
Gross Margin %	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	68.5	60.4	17.3	34.3
− Exceptional Items (reconciliation)	95.8	0.0	-1.7	-1.7
Net Income Adj (tax-effected)	51.1	45.7	12.4	25.2
EPS Adj	31.08	27.81	7.52	15.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Filed Debt Equity	—	0.04	0.05	0.05
Interest Earned	368.8	446.6	580.9	590.7
Paid Up Equity Capital	16.4	16.4	16.4	16.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.