In ₹ Crore except Per Share Latest Annual | MANBA FY26 | LAXMIINDIA FY26 | DHUNINV FY26 | CSLFINANCE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.47× | 12.62× | 33.50× | ◆ 6.14× | 12.62× +15% | |
| P/B | 1.60× | 1.44× | ◆ 0.17× | 0.84× | 0.84× +91% | |
| Market Cap | ₹657 Cr | ₹673 Cr | ₹602 Cr | ₹522 Cr | ₹602 Cr +9% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | — | 14.08% | ◆ 29.75% | 21.91% | |
| Revenue CAGR 5Y | — | — | 7.90% | — | 7.90% | |
| Net Income CAGR 3Y | — | — | -55.50% | ◆ 23.58% | -15.96% | |
| Revenue YoY (latest Q) | 38.21% | 34.18% | ◆ 39.83% | 17.70% | 34.18% +12% | |
| Net Income YoY (latest Q) | 36.02% | 69.54% | ◆ 150.68% | 3.89% | 69.54% -48% | |
| Profitability | ||||||
| EBITDA Margin | 65.86% | 64.07% | -21.39% | ◆ 76.93% | 64.07% +3% | |
| Net Income Margin | 13.82% | 15.69% | 12.91% | ◆ 33.63% | 15.69% -12% | |
| Return on Common Equity | 11.07% | 10.69% | 0.51% | ◆ 13.85% | 10.69% +4% | |
| Return on Assets | 2.29% | 2.74% | 0.91% | ◆ 5.79% | 2.74% -16% | |
| Credit & Quality | ||||||
| Interest Coverage | 1.39× | 1.46× | -1.57× | ◆ 2.33× | 1.46× -5% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹328 Cr | ₹317 Cr | ₹361 Cr | ₹256 Cr | ₹317 Cr +4% | |
| Net Income | ₹45.4 Cr | ₹49.8 Cr | ₹46.6 Cr | ₹86.1 Cr | ₹49.8 Cr -9% | |
| Total Assets | ₹1,979 Cr | ₹1,818 Cr | ₹5,096 Cr | ₹1,488 Cr | ₹1,818 Cr +9% | |
| EPS | ₹9.03 | ₹10.2 | ₹29.49 | ₹37.8 | ₹29.49 -69% | |
| Book Value per Share | ₹81.56 | ₹89.06 | ₹5,750.82 | ₹276.41 | ₹276.41 -70% | |