In ₹ Crore except Per Share Latest Annual	MANBA FY26	LAXMIINDIA FY26	DHUNINV FY26	CSLFINANCE FY26	Peer Average
Valuation — at last close
P/E	16.28×	9.44×	28.01×	◆ 5.77×	14.41× +13%
P/B	1.80×	1.08×	◆ 0.18×	0.79×	0.68× +163%
EV/EBITDA	—	—	-27.22×	—	-27.22×
Market Cap	₹739 Cr	₹503 Cr	₹504 Cr	₹490 Cr	₹499 Cr +48%
Growth
Revenue CAGR 3Y	—	—	14.08%	◆ 29.75%	21.91%
Revenue CAGR 5Y	—	—	7.90%	—	7.90%
Net Income CAGR 3Y	—	—	-55.50%	◆ 23.58%	-15.96%
Revenue YoY (latest Q)	25.92%	34.18%	◆ 39.83%	17.70%	30.57% -15%
Net Income YoY (latest Q)	20.50%	69.54%	◆ 150.68%	3.89%	74.70% -73%
Profitability
EBITDA Margin	—	—	-21.39%	—	-21.39%
NIM (banks)	9.38%	8.90%	—	◆ 11.58%	10.24% -8%
Net Income Margin	13.82%	15.69%	12.91%	◆ 33.63%	20.74% -33%
Return on Common Equity	11.65%	10.69%	0.66%	◆ 14.81%	8.72% +34%
Return on Assets	2.63%	2.74%	0.98%	◆ 6.30%	3.34% -21%
Credit & Quality
Total Debt/Equity	3.78×	2.87×	◆ 0.27×	1.37×	1.50× +151%
Interest Coverage	—	—	-1.57×	—	-1.57×
Cost/Income (banks)	51.77%	56.05%	—	◆ 28.46%	42.25% +23%
Scale — latest FY
Revenue / Total Income	₹328 Cr	₹317 Cr	₹361 Cr	₹256 Cr	₹311 Cr +5%
Net Income	₹45.4 Cr	₹49.8 Cr	₹46.6 Cr	₹86.1 Cr	₹60.8 Cr -25%
Total Assets	₹1,979 Cr	₹1,818 Cr	₹5,096 Cr	₹1,488 Cr	₹2,801 Cr -29%
EPS	₹9.03	₹10.2	₹29.49	₹37.8	₹25.83 -65%
Book Value per Share	₹81.56	₹89.06	₹4,497.92	₹276.41	₹1,621.13 -95%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.