| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Revenue from operations | |||
|---|---|---|---|
| 8,759 | 8,180 | 6,576 | |
| 0.1 | 0.1 | 0.1 | |
| 80.2 | 58.8 | 95.7 | |
| 22.3 | 31.2 | 13.1 | |
| 8,901 | 8,310 | 6,743 | |
| 17.8 | 28.4 | 12.3 | |
| 8,919 | 8,339 | 6,756 | |
Expenses | |||
| 5,192 | 4,905 | 4,141 | |
| 951 | 777 | 237 | |
| 121 | 106 | 81.7 | |
| 43.7 | 43.9 | 38.9 | |
| 157 | 170 | 153 | |
| 6,464 | 6,001 | 4,652 | |
| 3,567 | 3,276 | 2,435 | |
| 3,405 | 3,115 | 2,341 | |
Profit | |||
| 2,455 | 2,338 | 2,104 | |
| 2,455 | 2,338 | 2,104 | |
| 683 | 565 | 471 | |
| −197 | −102 | −66.1 | |
| 486 | 464 | 405 | |
| 1,968 | 1,874 | 1,698 | |
| 1,968 | 1,874 | 1,698 | |
| −148 | 123 | 68.9 | |
| 1,821 | 1,997 | 1,767 | |
| 1,920 | 1,874 | 1,767 | |
Per share | |||
| ₹7.03 | ₹6.73 | ₹6.32 | |
| ₹7.03 | ₹6.73 | ₹6.32 | |
Other comprehensive income — detail | |||
| −148 | 123 | 68.9 | |
| −49.8 | −41.5 | −20.8 | |
| −12.5 | −10.5 | −5.2 | |
| −149 | 205 | 113 | |
| −37.9 | 50.9 | 28.2 | |
| — | 1,997 | — | |
Per share — as-filed variants | |||
| ₹7.03 | ₹6.73 | ₹6.32 | |
| ₹7.03 | ₹6.73 | ₹6.32 | |
Adjusted (ex-exceptional items) — derived | |||
| 2,455 | 2,338 | 2,104 | |
| 1,968 | 1,874 | 1,698 | |
| ₹7.03 | ₹6.73 | ₹6.32 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | |||||
| + Interest Income | — | 6,576.3 | 8,180.5 | 8,758.8 | |
| + Rental Income | — | 0.1 | 0.1 | 0.1 | |
| + Fees & Commission Income | — | 95.7 | 58.8 | 80.2 | |
| + Net Gain on Fair Value Changes | — | 13.1 | 31.2 | 22.3 | |
| Revenue from Operations | — | 6,743.4 | 8,310.5 | 8,900.9 | |
| Other Income | — | 12.3 | 28.4 | 17.8 | |
| Total Income | — | 6,755.7 | 8,338.9 | 8,918.7 | |
| Expenses | |||||
| + Finance Costs | — | 4,141.1 | 4,904.7 | 5,192.0 | |
| + Impairment on Financial Instruments | — | 237.2 | 777.1 | 950.8 | |
| + Employee Benefit Expense | — | 81.7 | 105.6 | 121.0 | |
| + Depreciation & Amortisation | — | 38.9 | 43.9 | 43.7 | |
| + Other Expenses | — | 153.3 | 170.1 | 156.6 | |
| Total Expenses | — | 4,652.2 | 6,001.3 | 6,464.1 | |
| Net Interest Income | — | 2,435.3 | 3,275.8 | 3,566.8 | |
| Pre-provision Operating Profit (derived) | — | 2,340.8 | 3,114.7 | 3,405.4 | |
| Profit | |||||
| PBT before Exceptional Items | — | 2,103.5 | 2,337.6 | 2,454.6 | |
| Pretax Income | — | 2,103.5 | 2,337.6 | 2,454.6 | |
| + Current Tax | — | 471.3 | 565.1 | 683.4 | |
| + Deferred Tax | — | -66.1 | -101.5 | -197.3 | |
| Tax Expense | — | 405.2 | 463.6 | 486.1 | |
| Net Income | — | 1,698.3 | 1,874.0 | 1,968.5 | |
| + Net Income — Continuing Ops | — | 1,698.3 | 1,874.0 | 1,968.5 | |
| + Other Comprehensive Income | — | 68.9 | 123.2 | -148.0 | |
| Total Comprehensive Income | — | 1,767.2 | 1,997.2 | 1,820.5 | |
| Net Income to Common | — | 1,767.2 | 1,874.0 | 1,920.3 | |
| Per Share | |||||
| Basic EPS | — | 6.32 | 6.73 | 7.03 | |
| Diluted EPS | — | 6.32 | 6.73 | 7.03 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 68.9 | 123.2 | -148.0 | |
| + Items NOT to be Reclassified to P&L | — | -20.8 | -41.5 | -49.8 | |
| + Tax on Items NOT to be Reclassified | — | -5.2 | -10.5 | -12.5 | |
| + Items to be Reclassified to P&L | — | 112.6 | 205.1 | -148.6 | |
| + Tax on Items to be Reclassified | — | 28.2 | 50.9 | -37.9 | |
| Comprehensive Income — Owners of Parent | — | — | 1,997.2 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 6.32 | 6.73 | 7.03 | |
| Diluted EPS — Continuing Operations | — | 6.32 | 6.73 | 7.03 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 2,103.5 | 2,337.6 | 2,454.6 | |
| Net Income Adj (tax-effected) | — | 1,698.3 | 1,874.0 | 1,968.5 | |
| EPS Adj | — | 6.32 | 6.73 | 7.03 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 6.31 | 5.65 | 5.64 | |
| Paid Up Equity Capital | — | — | 2,809.2 | 2,809.2 | |