In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 356.3 | 199.7 | 177.4 | 177.4 | |
| + Investment Property | — | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | — | 149.1 | 143.0 | 143.0 | |
| + Intangibles under Development | — | 0.0 | 0.2 | 0.2 | |
| + Deferred Tax Assets | 289.4 | 360.6 | 476.3 | 476.3 | |
| Current Assets | |||||
| + Trade Receivables | — | 5.9 | 3.2 | 3.2 | |
| + Cash & Cash Equivalents | — | 57.3 | 47.7 | 47.7 | |
| + Other Bank Balances | — | 641.3 | 702.5 | 702.5 | |
| Total Assets | 62,600.4 | 79,735.0 | 93,807.9 | 93,807.9 | |
| Equity | |||||
| + Equity Share Capital | — | 2,687.8 | 2,809.2 | 2,809.2 | |
| + Other Equity / Reserves | 5,871.7 | 7,578.8 | 10,976.2 | 10,976.2 | |
| Equity — Owners of Parent | — | 10,266.5 | 13,785.4 | 13,785.4 | |
| Total Equity | — | 10,266.5 | 13,785.4 | 13,785.4 | |
| Liabilities | |||||
| Total Liabilities | — | 69,468.4 | 80,022.5 | 80,022.5 | |
| Total Equity & Liabilities | 62,600.4 | 79,735.0 | 93,807.9 | 93,807.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | — | 219.9 | 112.9 | 112.9 | |
| + Financial Assets | — | 77,140.6 | 92,854.7 | 92,854.7 | |
| + Other Financial Assets | — | 28.1 | 23.4 | 23.4 | |
| + Derivative Financial Instruments — Assets | — | 487.9 | 997.5 | 997.5 | |
| + Non-financial Assets | — | 2,594.3 | 953.2 | 953.2 | |
| + Other Non-financial Assets | — | 1,665.1 | 43.3 | 43.3 | |
| + Loans | — | 75,320.0 | 90,196.6 | 90,196.6 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | — | 66,410.7 | 79,627.9 | 79,627.9 | |
| + Other Financial Liabilities | — | 1,638.0 | 1,730.3 | 1,730.3 | |
| + Derivative Financial Instruments — Liabilities | — | 23.2 | 47.4 | 47.4 | |
| + Non-financial Liabilities | — | 3,057.7 | 394.6 | 394.6 | |
| + Other Non-financial Liabilities | — | 1,840.3 | 197.8 | 197.8 | |
| + Debt Securities | — | 28,446.2 | 28,421.6 | 28,421.6 | |
| + Subordinated Liabilities | — | 2,804.6 | 3,257.3 | 3,257.3 | |
| + Provisions | — | 1,217.5 | 196.8 | 196.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | — | 1.1 | 1.1 | 1.1 | |
| + Dues to Other Creditors | — | 8.1 | 3.4 | 3.4 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | — | 33,489.5 | 46,166.7 | 46,166.7 | |
| Investments | — | 600.1 | 883.8 | 883.8 | |