| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,830 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 213 | 425 | 612 | 408 | 169 | ||
| 5.2 | 5.4 | 2.8 | — | — | ||
| 1,821 | 1,821 | 937 | 1,154 | 486 | ||
| 12,443 | — | — | — | — | ||
| 1,608 | 1,396 | 325 | 746 | 316 | ||
| ₹399.54 | — | — | — | — | ||
| 5,289 | 4,892 | 3,447 | 2,942 | 1,836 | ||
| 34.4% | 37.2% | 27.2% | 39.2% | 26.5% | ||
| 0.15× | — | — | — | — | ||
| 4.83× | — | — | — | — | ||
| 13.37× | — | — | — | — | ||
| 14.42× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,576 | 2,420 | 2,405 | 2,161 | 1,352 | ||
| 930 | 848 | 997 | 874 | 465 | ||
| 863 | 783 | 942 | 761 | 398 | ||
| — | −1,070 | 871 | −118 | −793 | ||
| −1,098 | −1,098 | 823 | −149 | −806 | ||
| — | −1,148 | 784 | −184 | −826 | ||
| — | 28.3 | 48.2 | 31.2 | 13.2 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,830.1 | |
| - Cash, Equiv & ST Investments | 169.4 | 408.3 | 612.2 | 424.8 | 213.2 | |
| + Minority Interest | — | — | 2.8 | 5.4 | 5.2 | |
| + Total Debt | 485.8 | 1,153.8 | 937.2 | 1,820.9 | 1,820.9 | |
| Enterprise Value | — | — | — | — | 12,443.0 | |
| Net Debt (memo) | 316.4 | 745.6 | 325.0 | 1,396.1 | 1,607.7 | |
| EV per Share | — | — | — | — | 399.54 | |
| Total Capital | 1,835.6 | 2,942.2 | 3,447.2 | 4,892.0 | 5,289.3 | |
| Total Debt/Total Capital | 26.47 | 39.22 | 27.19 | 37.22 | 34.43 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 4.83 | |
| EV/EBITDA | — | — | — | — | 13.37 | |
| EV/EBIT | — | — | — | — | 14.42 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,352.1 | 2,161.3 | 2,405.0 | 2,420.0 | 2,576.5 | |
| EBITDA | 465.0 | 874.4 | 997.1 | 848.0 | 930.5 | |
| EBIT | 398.1 | 760.6 | 942.2 | 783.0 | 862.6 | |
| Operating Cash Flow | -793.0 | -117.6 | 870.9 | -1,069.6 | — | |
| Free Cash Flow | -806.2 | -148.8 | 822.7 | -1,097.9 | -1,097.9 | |
| FCFF (free cash flow to the firm) | -825.5 | -184.0 | 783.6 | -1,148.5 | — | |
| Capital Expenditure | 13.2 | 31.2 | 48.2 | 28.3 | — | |