In ₹ Crore except Per Share Latest Annual	IIFLCAPS FY26	MOTILALOFS FY26	ANGELONE FY26	JMFINANCIL FY26	Peer Average
Valuation — at last close
P/E	19.23×	31.69×	29.10×	◆ 9.07×	23.29× -17%
P/B	3.53×	4.60×	4.37×	◆ 1.02×	3.33× +6%
EV/EBITDA	8.95×	17.36×	9.95×	◆ 7.27×	11.53× -22%
Market Cap	₹10,830 Cr	₹59,349 Cr	₹26,747 Cr	₹10,904 Cr	₹32,334 Cr -67%
Growth
Revenue CAGR 3Y	21.42%	◆ 30.92%	19.61%	7.81%	19.45% +10%
Revenue CAGR 5Y	25.07%	20.92%	◆ 32.38%	4.86%	19.39% +29%
Net Income CAGR 3Y	◆ 31.16%	26.06%	0.93%	19.21%	15.40% +102%
Revenue YoY (latest Q)	24.88%	◆ 64.49%	18.74%	8.03%	30.42% -18%
Net Income YoY (latest Q)	48.70%	◆ 198.26%	58.21%	-19.66%	78.94% -38%
Profitability
EBITDA Margin	35.04%	41.28%	35.39%	◆ 61.35%	46.01% -24%
Net Income Margin	23.29%	19.98%	17.82%	◆ 29.36%	22.39% +4%
Return on Common Equity	◆ 20.15%	15.60%	15.59%	11.79%	14.33% +41%
Return on Assets	◆ 6.44%	4.83%	4.49%	4.71%	4.68% +38%
Credit & Quality
Total Debt/Equity	◆ 0.59×	1.64×	1.28×	1.01×	1.31× -55%
Interest Coverage	3.73×	2.81×	◆ 3.88×	2.43×	3.04× +23%
Scale — latest FY
Revenue / Total Income	₹2,420 Cr	₹9,374 Cr	₹5,137 Cr	₹4,091 Cr	₹6,201 Cr -61%
Net Income	₹564 Cr	₹1,872 Cr	₹915 Cr	₹1,201 Cr	₹1,330 Cr -58%
Total Assets	₹9,558 Cr	₹43,468 Cr	₹23,904 Cr	₹26,537 Cr	₹31,303 Cr -69%
EPS	₹18.08	₹31.12	₹10.09	₹12.57	₹17.93 +1%
Book Value per Share	₹98.44	₹214.14	₹67.16	₹111.43	₹130.91 -25%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.