| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,814 | 1,664 | 1,354 | 1,028 | 722 | ||
| 91.8 | 82.7 | 45.3 | 9.9 | 10.4 | ||
| 41.2 | 49.3 | 35.1 | 32.1 | 17.9 | ||
| 134 | 112 | 91.2 | 63.1 | 38.0 | ||
| — | — | 4.3 | — | — | ||
| 2,089 | 1,915 | 1,530 | 1,137 | 791 | ||
| 6.6 | 8.1 | 9.3 | 19.1 | 4.6 | ||
| 2,095 | 1,923 | 1,539 | 1,157 | 796 | ||
Expenses | ||||||
| 822 | 792 | 715 | 500 | 304 | ||
| 61.3 | 56.9 | 28.8 | 25.4 | 21.5 | ||
| 276 | 249 | 194 | 148 | 107 | ||
| 20.9 | 18.9 | 15.5 | 11.7 | 9.1 | ||
| 107 | 98.2 | 83.6 | 71.2 | 58.5 | ||
| 1,287 | 1,215 | 1,038 | 757 | 500 | ||
| 991 | 872 | 639 | 528 | 418 | ||
| 869 | 765 | 530 | 425 | 317 | ||
Profit | ||||||
| 808 | 708 | 502 | 400 | 295 | ||
| 808 | 708 | 502 | 400 | 295 | ||
| 186 | 166 | 114 | 94.5 | 71.5 | ||
| 2.5 | 1.0 | 5.6 | −0.2 | −4.5 | ||
| 188 | 167 | 120 | 94.2 | 66.9 | ||
| 620 | 540 | 382 | 306 | 228 | ||
| 620 | 540 | 382 | 306 | 228 | ||
| 6.7 | −0.7 | −0.4 | −0.2 | −0.1 | ||
| 626 | 540 | 382 | 305 | 228 | ||
Per share | ||||||
| ₹59.46 | ₹52.35 | ₹42.83 | ₹34.65 | ₹26.01 | ||
| ₹58.88 | ₹51.59 | ₹42.07 | ₹33.67 | ₹25.20 | ||
Other comprehensive income — detail | ||||||
| 6.7 | −0.7 | −0.4 | −0.2 | −0.1 | ||
| 0.3 | 0.0 | −0.5 | −0.3 | −0.2 | ||
| 0.1 | 0.0 | −0.1 | — | — | ||
| — | — | — | −0.1 | −0.0 | ||
| 8.7 | −0.9 | — | — | — | ||
| 2.2 | −0.2 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹59.46 | ₹52.35 | ₹42.83 | ₹34.65 | ₹26.01 | ||
| ₹58.88 | ₹51.59 | ₹42.07 | ₹33.67 | ₹25.20 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 808 | 708 | 502 | 400 | 295 | ||
| 620 | 540 | 382 | 306 | 228 | ||
| ₹59.46 | ₹52.35 | ₹42.83 | ₹34.65 | ₹26.01 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 722.2 | 1,027.7 | 1,354.0 | 1,664.0 | 1,813.8 | |
| + Fees & Commission Income | 10.4 | 9.9 | 45.3 | 82.7 | 91.8 | |
| + Net Gain on Fair Value Changes | 17.9 | 32.1 | 35.1 | 49.3 | 41.2 | |
| + Net Gain on Derecognition — Amortised Cost | 38.0 | 63.1 | 91.2 | 112.2 | 134.0 | |
| + Other Operating Revenue | — | — | 4.3 | — | — | |
| Revenue from Operations | 791.0 | 1,137.4 | 1,529.9 | 1,914.6 | 2,088.7 | |
| Other Income | 4.6 | 19.1 | 9.3 | 8.1 | 6.6 | |
| Total Income | 795.6 | 1,156.5 | 1,539.2 | 1,922.7 | 2,095.3 | |
| Expenses | ||||||
| + Finance Costs | 304.3 | 499.9 | 715.3 | 792.3 | 822.5 | |
| + Impairment on Financial Instruments | 21.5 | 25.4 | 28.8 | 56.9 | 61.3 | |
| + Employee Benefit Expense | 107.0 | 148.3 | 194.4 | 248.7 | 275.8 | |
| + Depreciation & Amortisation | 9.1 | 11.7 | 15.5 | 18.9 | 20.9 | |
| + Other Expenses | 58.5 | 71.2 | 83.6 | 98.2 | 107.0 | |
| Total Expenses | 500.4 | 756.6 | 1,037.6 | 1,215.0 | 1,287.4 | |
| Net Interest Income | 417.9 | 527.8 | 638.8 | 871.7 | 991.3 | |
| Pre-provision Operating Profit (derived) | 316.7 | 425.4 | 530.4 | 764.6 | 869.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 295.2 | 400.0 | 501.6 | 707.8 | 807.9 | |
| Pretax Income | 295.2 | 400.0 | 501.6 | 707.8 | 807.9 | |
| + Current Tax | 71.5 | 94.5 | 113.9 | 166.3 | 185.7 | |
| + Deferred Tax | -4.5 | -0.2 | 5.6 | 1.0 | 2.5 | |
| Tax Expense | 66.9 | 94.2 | 119.5 | 167.4 | 188.2 | |
| Net Income | 228.3 | 305.7 | 382.1 | 540.4 | 619.7 | |
| + Net Income — Continuing Ops | 228.3 | 305.7 | 382.1 | 540.4 | 619.7 | |
| + Other Comprehensive Income | -0.1 | -0.2 | -0.4 | -0.7 | 6.7 | |
| Total Comprehensive Income | 228.2 | 305.5 | 381.7 | 539.7 | 626.4 | |
| Per Share | ||||||
| Basic EPS | 26.01 | 34.65 | 42.83 | 52.35 | 59.46 | |
| Diluted EPS | 25.20 | 33.67 | 42.07 | 51.59 | 58.88 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -0.1 | -0.2 | -0.4 | -0.7 | 6.7 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -0.3 | -0.5 | 0.0 | 0.3 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.1 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | — | -0.9 | 8.7 | |
| + Tax on Items to be Reclassified | — | — | — | -0.2 | 2.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 26.01 | 34.65 | 42.83 | 52.35 | 59.46 | |
| Diluted EPS — Continuing Operations | 25.20 | 33.67 | 42.07 | 51.59 | 58.88 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 295.2 | 400.0 | 501.6 | 707.8 | 807.9 | |
| Net Income Adj (tax-effected) | 228.3 | 305.7 | 382.1 | 540.4 | 619.7 | |
| EPS Adj | 26.01 | 34.65 | 42.83 | 52.35 | 59.46 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 17.6 | 17.7 | 18.0 | 20.9 | 20.9 | |