In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Income | 148.5 | 125.3 | 196.5 | 171.8 | 199.4 | 219.4 | 381.5 | 244.7 | 349.2 | 276.5 | 306.2 | 228.8 | |
| Total Income | 835.8 | 887.2 | 991.4 | 1,003.9 | 1,064.2 | 1,138.8 | 1,362.4 | 1,285.7 | 1,458.4 | 1,430.7 | 1,507.1 | 1,516.1 | |
| Expenses | |||||||||||||
| + Employee Benefit Expense | 175.7 | 172.8 | 190.0 | 177.0 | 184.8 | 196.1 | 196.3 | 221.1 | 228.1 | 231.8 | 251.3 | 252.6 | |
| EBITDA | 29.5 | 75.1 | 9.9 | -19.4 | -12.9 | -15.3 | -124.9 | -85.2 | -133.6 | -71.1 | -35.6 | -27.0 | |
| EBIT | 29.5 | 75.1 | 9.9 | -19.4 | -12.9 | -15.3 | -124.9 | -85.2 | -133.6 | -71.1 | -35.6 | -27.0 | |
| Profit | |||||||||||||
| Pretax Income | 178.0 | 200.4 | 206.4 | 152.4 | 186.4 | 204.1 | 256.5 | 159.5 | 215.7 | 205.3 | 270.7 | 201.7 | |
| Tax Expense | 44.8 | 50.4 | 54.9 | 39.1 | 48.0 | 52.5 | 66.1 | 40.9 | 55.3 | 52.7 | 69.1 | 51.7 | |
| Net Income | 133.2 | 150.0 | 151.5 | 113.3 | 138.4 | 151.6 | 190.4 | 118.6 | 160.3 | 152.7 | 201.6 | 150.0 | |
| Net Income to Common | 133.2 | 150.0 | 151.5 | 113.3 | 138.4 | 151.6 | 190.4 | 118.6 | 160.3 | 152.7 | 201.6 | 150.0 | |
| Per Share | |||||||||||||
| Basic EPS | 7.68 | 8.64 | 8.73 | 6.53 | 7.98 | 8.74 | 10.98 | 6.84 | 9.24 | 8.80 | 11.62 | 8.65 | |
| Diluted EPS | 7.68 | 8.64 | 8.73 | 6.53 | 7.98 | 8.74 | 10.98 | 6.84 | 9.24 | 8.80 | 11.62 | 8.65 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 7.68 | 8.64 | 8.73 | 6.53 | 7.98 | 8.74 | 10.98 | 6.84 | 9.24 | 8.80 | 11.62 | 8.65 | |
| Diluted EPS before Extraordinary Items | 7.68 | 8.64 | 8.73 | 6.53 | 7.98 | 8.74 | 10.98 | 6.84 | 9.24 | 8.80 | 11.62 | 8.65 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 1,392.8 | — | 1.2 | — | 603.4 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| At1 Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cet1 Ratio | 0.23 | 0.22 | 0.23 | 0.22 | 0.21 | 0.20 | 0.21 | 0.20 | 0.19 | 0.18 | 0.19 | 0.19 | |
| Expenditure Ex Provisions | 661.2 | 691.3 | 763.4 | 831.4 | 863.9 | 918.1 | 1,045.6 | 1,065.3 | 1,179.1 | 1,138.6 | 1,213.4 | 1,265.3 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 0.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | |
| Gnpa Pct | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
| Gross Npa | 284.8 | 278.7 | 361.1 | 424.0 | 452.1 | 458.2 | 498.5 | 606.5 | 628.8 | 729.4 | 669.8 | 715.4 | |
| Income On Investments | 96.4 | 112.6 | 123.3 | 137.6 | 143.4 | 157.9 | 182.9 | 187.4 | 187.0 | 187.4 | 201.2 | 204.3 | |
| Interest Earned | 687.3 | 761.8 | 794.9 | 832.0 | 864.9 | 919.4 | 980.9 | 1,040.9 | 1,109.2 | 1,154.2 | 1,200.9 | 1,287.3 | |
| Interest Expended | 343.7 | 379.2 | 408.8 | 470.1 | 497.4 | 543.9 | 609.6 | 661.5 | 685.6 | 701.0 | 736.7 | 808.7 | |
| Interest On Advances | 584.7 | 644.1 | 660.2 | 675.7 | 711.7 | 755.7 | 787.5 | 845.1 | 914.4 | 952.0 | 996.0 | 1,072.3 | |
| Interest On Rbi Balances | 3.5 | 3.3 | 4.5 | 4.9 | 3.5 | 4.7 | 6.8 | 7.2 | 4.9 | 10.7 | 2.4 | 7.3 | |
| Net Npa | 72.5 | 70.2 | 124.9 | 169.1 | 183.3 | 182.7 | 163.5 | 215.2 | 178.5 | 245.7 | 158.2 | 157.7 | |
| Nnpa Pct | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| Operating Expenses | 317.5 | 312.1 | 354.5 | 361.3 | 366.5 | 374.2 | 436.0 | 403.8 | 493.5 | 437.6 | 476.7 | 456.6 | |
| Operating Profit Ppop | 174.6 | 195.9 | 228.0 | 172.5 | 200.4 | 220.7 | 316.8 | 220.3 | 279.3 | 292.1 | 293.7 | 250.8 | |
| Other Interest | 2.8 | 1.8 | 6.9 | 13.9 | 6.3 | 1.1 | 3.7 | 1.3 | 2.9 | 4.2 | 1.3 | 3.4 | |
| Other Operating Expenses | 141.8 | 139.3 | 164.5 | 184.4 | 181.7 | 178.0 | 239.7 | 182.8 | 265.3 | 205.8 | 225.4 | 204.1 | |
| Paid Up Equity Capital | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | 173.5 | |
| Pat Ordinary | 133.2 | 150.0 | 151.5 | 113.3 | 138.4 | 151.6 | 190.4 | 118.6 | 160.3 | 152.7 | 201.6 | 150.0 | |
| Provisions And Contingencies | -3.3 | -4.5 | 21.6 | 20.1 | 13.9 | 16.5 | 60.2 | 60.8 | 63.7 | 86.8 | 23.0 | 49.0 | |