In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Income | |||||||||||||
| + Interest on Advances / Bills | 10,655.5 | 11,050.2 | 11,693.2 | 12,064.1 | 12,142.9 | 12,977.8 | 13,152.4 | 12,871.1 | 13,025.4 | 13,744.6 | 14,152.2 | 14,444.4 | |
| + Income on Investments | 3,511.3 | 3,540.6 | 3,686.3 | 4,077.7 | 4,337.6 | 4,557.8 | 4,410.6 | 4,660.5 | 4,567.0 | 4,480.1 | 4,485.0 | 4,593.9 | |
| + Interest on RBI / Interbank | 776.9 | 685.9 | 731.2 | 741.7 | 816.9 | 754.2 | 892.9 | 831.7 | 785.0 | 698.3 | 450.9 | 678.9 | |
| + Other Interest | 118.3 | 42.1 | 139.7 | 162.1 | 168.4 | 27.5 | 23.1 | 103.4 | 144.1 | 128.9 | 485.2 | 379.8 | |
| Interest Earned | 15,062.0 | 15,318.8 | 16,250.5 | 17,045.6 | 17,465.8 | 18,317.3 | 18,479.0 | 18,466.6 | 18,521.5 | 19,051.8 | 19,573.4 | 20,096.9 | |
| Interest Expended | 9,255.7 | 9,792.2 | 10,241.9 | 10,693.0 | 11,402.8 | 12,165.8 | 12,332.6 | 12,320.8 | 12,529.9 | 12,504.2 | 12,784.6 | 13,155.8 | |
| Net Interest Income | 5,806.3 | 5,526.5 | 6,008.6 | 6,352.7 | 6,063.0 | 6,151.5 | 6,146.3 | 6,145.8 | 5,991.6 | 6,547.6 | 6,788.8 | 6,941.1 | |
| Other Income | 1,717.4 | 1,202.1 | 1,829.7 | 1,338.0 | 2,531.8 | 1,780.4 | 3,454.6 | 2,211.0 | 2,218.4 | 2,327.4 | 3,279.5 | 2,615.4 | |
| Total Income | 16,779.4 | 16,520.8 | 18,080.2 | 18,383.7 | 19,997.6 | 20,097.7 | 21,933.6 | 20,677.6 | 20,739.9 | 21,379.2 | 22,852.9 | 22,712.3 | |
| Operating | |||||||||||||
| + Employee Cost | 2,197.4 | 2,227.6 | 2,563.1 | 2,366.8 | 2,652.7 | 2,462.1 | 2,905.7 | 2,420.1 | 2,476.3 | 2,707.1 | 2,846.2 | 2,640.0 | |
| + Other Operating Expenses | 1,507.5 | 1,443.8 | 1,630.3 | 1,596.9 | 1,741.5 | 1,706.6 | 1,777.7 | 1,866.8 | 1,881.2 | 1,912.3 | 2,140.6 | 1,778.5 | |
| Operating Expenses | 3,704.9 | 3,671.4 | 4,193.3 | 3,963.7 | 4,394.1 | 4,168.7 | 4,683.4 | 4,286.9 | 4,357.5 | 4,619.4 | 4,986.8 | 4,418.5 | |
| Operating Profit (PPOP) | 3,818.8 | 3,057.2 | 3,645.0 | 3,727.0 | 4,200.6 | 3,763.2 | 4,917.5 | 4,069.9 | 3,852.5 | 4,255.6 | 5,081.5 | 5,138.0 | |
| Provisions & Contingencies | 841.4 | 518.4 | 1,847.9 | 1,305.0 | 1,062.3 | 316.5 | 1,366.3 | 1,112.1 | 491.7 | 582.1 | 1,002.2 | 971.1 | |
| Profit | |||||||||||||
| Pretax Income | 2,977.4 | 2,538.8 | 1,797.1 | 2,422.0 | 3,138.4 | 3,446.7 | 3,551.3 | 2,439.0 | 3,360.8 | 3,673.5 | 4,079.4 | 4,166.9 | |
| Tax Expense | 1,488.6 | 643.3 | 298.0 | 687.8 | 739.6 | 887.9 | 903.6 | 675.1 | 835.2 | 923.5 | 1,029.7 | 1,028.4 | |
| Net Income | 1,488.8 | 1,895.5 | 1,499.0 | 1,734.3 | 2,398.7 | 2,558.8 | 2,647.6 | 1,764.0 | 2,525.6 | 2,750.0 | 3,049.7 | 3,138.5 | |
| - Minority Interest | 0.6 | 1.0 | -0.1 | 1.6 | 0.5 | 1.5 | 0.3 | 1.0 | -1.1 | 2.0 | 1.1 | 1.4 | |
| Net Income to Common | 1,498.6 | 1,930.5 | 1,573.9 | 1,888.3 | 2,421.3 | 2,636.7 | 2,602.0 | 1,829.6 | 2,576.7 | 2,812.3 | 3,087.8 | 3,302.6 | |
| Per Share | |||||||||||||
| Basic EPS | 3.65 | 4.59 | 3.46 | 4.15 | 5.32 | 5.79 | 5.72 | 4.02 | 5.66 | 6.18 | 6.78 | 7.25 | |
| Diluted EPS | 3.65 | 4.59 | 3.46 | 4.15 | 5.32 | 5.79 | 5.72 | 4.02 | 5.66 | 6.18 | 6.78 | 7.25 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||||||||||
| + Minority Interest | 0.6 | 1.0 | -0.1 | 1.6 | 0.5 | 1.5 | 0.3 | 1.0 | -1.1 | 2.0 | 1.1 | 1.4 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 3.65 | 4.59 | 3.46 | 4.15 | 5.32 | 5.79 | 5.72 | 4.02 | 5.66 | 6.18 | 6.78 | 7.25 | |
| Diluted EPS before Extraordinary Items | 3.65 | 4.59 | 3.46 | 4.15 | 5.32 | 5.79 | 5.72 | 4.02 | 5.66 | 6.18 | 6.78 | 7.25 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| At1 Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | |
| Cet1 Ratio | 0.13 | 0.14 | 0.16 | 0.14 | 0.14 | 0.14 | 0.16 | 0.15 | 0.14 | 0.14 | 0.16 | 0.17 | |
| Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -518.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Expenditure Ex Provisions | 12,960.6 | 13,463.6 | 14,435.2 | 14,656.6 | 15,796.9 | 16,334.5 | 17,016.0 | 16,607.7 | 16,887.4 | 17,123.6 | 17,771.3 | 17,574.3 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 4,104.3 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | 4,553.4 | |
| Pat Ordinary | 1,488.8 | 1,895.5 | 1,499.0 | 1,734.3 | 2,398.7 | 2,558.8 | 2,647.6 | 1,764.0 | 2,525.6 | 2,750.0 | 3,049.7 | 3,138.5 | |
| Share Of Associates | 10.4 | 36.0 | 74.8 | 155.6 | 23.0 | 79.4 | -45.3 | 66.6 | 49.9 | 64.3 | 39.2 | 165.5 | |