| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,24,033 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 11.8 | 11.8 | 82.9 | 39.7 | 25.8 | ||
| 9,268 | 9,268 | 9,982 | — | — | ||
| 1,33,289 | — | — | — | — | ||
| −11.8 | −11.8 | −82.9 | −39.7 | −25.8 | ||
| ₹11,976.72 | — | — | — | — | ||
| 82,419 | 82,419 | 72,669 | 62,971 | 51,563 | ||
| 117.00× | — | — | — | — | ||
| 138.14× | — | — | — | — | ||
| 143.27× | — | — | — | — | ||
| 51.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,139 | 1,070 | 684 | 1,649 | 464 | ||
| 965 | 907 | 505 | 1,508 | 322 | ||
| 930 | 875 | 471 | 1,475 | 288 | ||
| — | 2,564 | −1,957 | 436 | 1,728 | ||
| 2,564 | 2,564 | −1,958 | 436 | 1,726 | ||
| — | 2,564 | −1,958 | 436 | 1,724 | ||
| — | 0.0 | 0.8 | 0.3 | 2.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,24,032.7 | |
| - Cash, Equiv & ST Investments | 25.8 | 39.7 | 82.9 | 11.8 | 11.8 | |
| + Minority Interest | — | — | 9,981.5 | 9,267.9 | 9,267.9 | |
| Enterprise Value | — | — | — | — | 1,33,288.9 | |
| Net Debt (memo) | -25.8 | -39.7 | -82.9 | -11.8 | -11.8 | |
| EV per Share | — | — | — | — | 11,976.72 | |
| Total Capital | 51,562.9 | 62,971.0 | 72,669.1 | 82,418.5 | 82,418.5 | |
| EV/Sales | — | — | — | — | 117.00 | |
| EV/EBITDA | — | — | — | — | 138.14 | |
| EV/EBIT | — | — | — | — | 143.27 | |
| EV/Free Cash Flow | — | — | — | — | 51.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 464.1 | 1,648.7 | 684.4 | 1,069.6 | 1,139.3 | |
| EBITDA | 322.0 | 1,508.5 | 504.5 | 907.3 | 964.9 | |
| EBIT | 288.2 | 1,474.6 | 470.8 | 875.4 | 930.4 | |
| Operating Cash Flow | 1,727.7 | 436.4 | -1,956.8 | 2,564.1 | — | |
| Free Cash Flow | 1,725.7 | 436.1 | -1,957.5 | 2,564.1 | 2,564.1 | |
| FCFF (free cash flow to the firm) | 1,724.3 | 435.9 | -1,957.8 | 2,564.0 | — | |
| Capital Expenditure | 2.0 | 0.3 | 0.8 | 0.0 | — | |