alphaveBAJAJHLDNG₹11,074.00

Bajaj Holdings & Investment Ltd.

Annual Quarterly₹ CrorePeersBAJAJFINSV BAJAJ-AUTO HDFCAMC IRFC RECLTD PFC MUTHOOTFIN TATACAPMcap ₹1.23L Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	224.7	108.1	1,211.8	133.8	279.1	126.3	145.3	324.7	396.9	287.5	60.5	394.3
Other Income	15.3	24.5	9.8	14.4	13.7	31.9	87.1	12.9	12.9	12.9	15.5	25.0
Total Income	240.1	132.5	1,221.6	148.1	292.8	158.2	232.3	337.6	409.8	300.4	76.1	419.3
Expenses
+ Cost of Materials Consumed	1.6	1.6	1.3	0.2	0.0	0.0	0.4	0.0	0.0	0.0	0.0	0.0
+ Changes in Inventories	0.2	0.4	-0.4	2.0	0.5	0.0	0.0	0.0	0.0	0.0	0.0	0.0
+ Employee Benefit Expense	12.5	12.2	14.1	27.5	11.5	11.3	11.3	11.1	11.2	10.2	6.5	9.7
+ Finance Costs	0.5	0.6	0.5	0.4	0.4	0.4	0.4	0.2	0.2	0.2	0.1	0.0
+ Depreciation & Amortisation	8.5	8.5	8.5	8.5	8.4	8.4	8.5	8.0	8.0	8.0	8.0	10.6
+ Other Expenses	18.9	21.9	20.2	31.2	34.2	19.4	30.4	29.8	32.3	30.8	30.5	43.3
Total Expenses	42.2	45.0	44.2	69.8	55.0	39.5	50.9	49.0	51.6	49.2	45.1	63.6
EBITDA	191.5	72.0	1,176.7	72.8	232.9	95.7	103.2	283.8	353.4	246.5	23.6	341.4
EBIT	183.1	63.6	1,168.2	64.4	224.4	87.2	94.7	275.8	345.5	238.5	15.6	330.8
Profit
PBT before Exceptional Items	197.9	87.5	1,177.5	78.4	237.8	118.8	181.4	288.6	358.2	251.3	31.0	355.8
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,521.9	0.0	0.0	0.0	0.0
Pretax Income	197.9	87.5	1,177.5	78.4	237.8	118.8	181.4	1,810.5	358.2	251.3	31.0	355.8
+ Current Tax	70.5	17.6	10.8	5.6	44.3	58.5	36.2	181.1	276.3	88.0	-268.1	5.3
+ Deferred Tax	3.4	2.9	4.1	-1.9	4.5	-27.5	2.4	18.9	9.5	-22.2	-15.7	1.0
Tax Expense	73.9	20.5	14.9	3.7	48.8	31.1	38.6	199.9	285.8	65.8	-283.8	6.4
+ Share of Associates & JVs	1,464.1	1,578.0	1,553.6	1,539.9	1,321.4	1,662.3	1,608.0	1,893.3	1,617.5	1,832.8	2,262.2	2,358.7
Net Income	1,588.1	1,644.9	2,716.2	1,614.5	1,510.4	1,750.0	1,750.8	3,503.8	1,689.9	2,018.2	2,577.0	2,708.1
+ Net Income — Continuing Ops	124.0	66.9	1,162.5	74.6	189.0	87.7	142.8	1,610.5	72.4	185.5	314.8	349.4
+ Other Comprehensive Income	1,112.9	-99.7	393.7	1,103.2	1,392.3	-2,180.5	2,838.7	1,312.9	215.9	-394.4	250.6	3,322.7
Total Comprehensive Income	2,701.0	1,545.3	3,109.9	2,717.7	2,902.7	-430.6	4,589.5	4,816.8	1,905.8	1,623.8	2,827.6	6,030.8
Net Income to Common	1,491.2	1,644.4	2,716.1	1,610.5	1,436.4	1,748.4	1,725.5	3,486.5	1,559.0	2,016.2	2,575.0	—
Minority Interest	96.9	0.5	0.1	4.1	74.1	1.6	25.3	17.3	130.9	2.0	2.0	—
Per Share
Basic EPS	133.40	147.76	244.10	144.70	129.10	157.10	155.00	313.30	140.10	181.20	231.40	243.18
Diluted EPS	133.40	147.76	244.10	144.70	129.10	157.10	155.00	313.30	140.10	181.20	231.40	243.18
Revenue Detail — as filed
+ Sale of Products	3.3	3.4	1.9	2.2	—	—	0.3	0.0	0.0	0.0	0.0	0.0
+ Rental Income	5.0	5.4	5.4	5.5	—	—	5.5	5.0	5.0	5.1	5.2	7.3
+ Dividend Income	134.2	11.8	3.7	15.0	—	—	3.1	22.8	92.4	0.0	0.0	348.4
+ Net Gain on Fair Value Changes	2.1	9.4	13.3	12.5	—	—	18.1	115.1	144.9	193.0	21.0	5.8
Other Comprehensive Income — detail
+ Other Comprehensive Income	1,112.9	-99.7	393.7	1,103.2	—	—	2,838.7	1,312.9	215.9	-394.4	250.6	3,322.7
+ Items NOT to be Reclassified to P&L	1,137.5	-227.7	87.4	960.3	939.9	-1,902.6	2,669.0	1,306.3	576.3	-320.8	1,096.0	2,692.3
+ Items to be Reclassified to P&L	-24.6	128.0	306.4	142.9	452.4	-278.0	169.7	6.6	-360.4	-73.6	-845.4	630.5
Comprehensive Income — Owners of Parent	2,068.8	1,942.5	3,177.9	2,820.4	2,504.8	269.0	2,873.0	4,465.2	1,277.7	1,718.2	4,303.2	—
Comprehensive Income — Non-controlling Interests	632.3	-397.2	-68.0	-102.8	397.9	-699.6	1,716.5	351.5	628.1	-94.4	-1,475.6	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	133.40	147.76	244.10	144.70	129.10	157.10	155.00	313.30	140.10	181.20	231.40	243.18
Diluted EPS — Continuing Operations	133.40	147.76	244.10	144.70	129.10	157.10	155.00	313.30	140.10	181.20	231.40	243.18
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	222.9	106.1	1,211.0	131.6	278.6	126.3	144.8	324.7	396.9	287.5	60.5	394.3
Gross Margin %	99.18	98.22	99.93	98.37	99.82	99.98	99.70	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	197.9	87.5	1,177.5	78.4	237.8	118.8	181.4	288.6	358.2	251.3	31.0	355.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	1,521.9	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	1,588.1	1,644.9	2,716.2	1,614.5	1,510.4	1,750.0	1,750.8	2,150.0	1,689.9	2,018.2	2,577.0	2,708.1
EPS Adj	133.40	147.76	244.10	144.70	129.10	157.10	155.00	192.25	140.10	181.20	231.40	243.18
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	1.00	10.00	10.00	10.00	10.00	10.00	111.29
Interest Earned	80.3	78.0	76.5	98.6	—	—	118.3	181.9	154.5	89.4	34.4	32.8
Paid Up Equity Capital	111.3	111.3	111.3	111.3	111.3	111.3	111.3	111.3	111.3	111.3	111.3	10.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.