In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 73.4 | 35.7 | 16.6 | 16.6 | |
| + Investment Property | 170.6 | 167.3 | 164.0 | 164.0 | |
| Current Assets | |||||
| + Inventories | 3.7 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 1.8 | 0.0 | 0.0 | 0.0 | |
| + Cash & Cash Equivalents | 39.7 | 82.9 | 11.8 | 11.8 | |
| + Other Bank Balances | 14.2 | 17.0 | 20.2 | 20.2 | |
| Total Assets | 65,161.1 | 75,265.6 | 85,187.4 | 85,187.4 | |
| Equity | |||||
| + Equity Share Capital | 111.3 | 111.3 | 111.3 | 111.3 | |
| + Other Equity / Reserves | 54,136.2 | 62,576.3 | 73,039.3 | 73,039.3 | |
| Equity — Owners of Parent | — | 62,687.6 | 73,150.6 | 73,150.6 | |
| + Minority Interest | — | 9,981.5 | 9,267.9 | 9,267.9 | |
| Total Equity | 62,971.0 | 72,669.1 | 82,418.5 | 82,418.5 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 2,028.6 | 2,423.9 | 2,661.6 | 2,661.6 | |
| + Current Tax Liabilities | 38.8 | 60.9 | 16.8 | 16.8 | |
| Total Liabilities | — | 2,596.5 | 2,768.9 | 2,768.9 | |
| Total Equity & Liabilities | 65,161.1 | 75,265.6 | 85,187.4 | 85,187.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 28.5 | 22.6 | 72.6 | 72.6 | |
| + Financial Assets | 64,882.3 | 75,037.4 | 84,927.0 | 84,927.0 | |
| + Other Financial Assets | 112.0 | 1,129.2 | 30.0 | 30.0 | |
| + Non-financial Assets | 278.8 | 228.2 | 260.5 | 260.5 | |
| + Other Non-financial Assets | 2.7 | 2.5 | 7.3 | 7.3 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 112.5 | 86.3 | 78.7 | 78.7 | |
| + Other Financial Liabilities | 109.7 | 81.2 | 74.7 | 74.7 | |
| + Non-financial Liabilities | 2,077.5 | 2,510.3 | 2,690.3 | 2,690.3 | |
| + Other Non-financial Liabilities | 4.7 | 18.3 | 5.0 | 5.0 | |
| + Provisions | 5.5 | 7.3 | 6.9 | 6.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors | 2.8 | 5.1 | 4.0 | 4.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Investments | 64,714.6 | 73,808.3 | 84,865.1 | 84,865.1 | |