| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,139 | 1,070 | 684 | 1,649 | 464 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 66.4 | 54.3 | 147 | 64.8 | 63.3 | ||
| 1,206 | 1,124 | 831 | 1,713 | 527 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.7 | 5.5 | 7.1 | ||
| 0.0 | 0.0 | 2.5 | −0.0 | 2.5 | ||
| 37.5 | 38.9 | 61.6 | 51.7 | 49.8 | ||
| 0.5 | 0.7 | 1.5 | 2.2 | 6.9 | ||
| 34.5 | 31.9 | 33.8 | 33.9 | 33.9 | ||
| 137 | 123 | 115 | 83.1 | 82.7 | ||
| 209 | 195 | 215 | 176 | 183 | ||
| 965 | 907 | 505 | 1,508 | 322 | ||
| 930 | 875 | 471 | 1,475 | 288 | ||
Profit | ||||||
| 996 | 929 | 616 | 1,537 | 345 | ||
| 0.0 | 1,522 | 0.0 | 0.0 | 0.0 | ||
| 996 | 2,451 | 616 | 1,537 | 345 | ||
| 102 | 277 | 145 | 114 | 60.8 | ||
| −27.4 | −9.5 | −22.5 | 13.7 | 4.6 | ||
| 74.2 | 268 | 122 | 128 | 65.3 | ||
| 8,071 | 7,606 | 6,132 | 5,955 | 4,667 | ||
| 8,993 | 9,789 | 6,626 | 7,365 | 4,946 | ||
| 922 | 2,183 | 494 | 1,410 | 279 | ||
| 3,395 | 1,385 | 3,154 | 4,995 | −2,790 | ||
| 12,388 | 11,174 | 9,779 | 12,360 | 2,157 | ||
| — | 9,637 | 6,521 | 7,267 | 4,851 | ||
| — | 152 | 105 | 97.7 | 95.7 | ||
Per share | ||||||
| ₹795.88 | ₹865.90 | ₹585.90 | ₹653.00 | ₹435.80 | ||
| ₹795.88 | ₹865.90 | ₹585.90 | ₹653.00 | ₹435.80 | ||
Revenue detail — as filed | ||||||
| 0.0 | 0.0 | 3.0 | 11.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 20.4 | ||
| 22.6 | 20.2 | 21.8 | 20.5 | 18.4 | ||
| 441 | 115 | 182 | 164 | 123 | ||
| 365 | 474 | 52.4 | 38.6 | 33.2 | ||
| — | — | — | 1,111 | — | ||
Other comprehensive income — detail | ||||||
| 3,395 | 1,385 | 3,154 | 4,995 | −2,790 | ||
| 4,044 | 2,658 | 2,667 | 4,583 | −2,640 | ||
| −649 | −1,273 | 487 | 412 | −149 | ||
| — | 11,764 | 8,467 | 10,921 | 3,414 | ||
| — | −590 | 1,312 | 1,438 | −1,257 | ||
Per share — as-filed variants | ||||||
| ₹795.88 | ₹865.90 | ₹585.90 | ₹653.00 | ₹435.80 | ||
| ₹795.88 | ₹865.90 | ₹585.90 | ₹653.00 | ₹435.80 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | 681 | 1,643 | 455 | ||
| — | — | 99.5% | 99.7% | 97.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 996 | 929 | 616 | 1,537 | 345 | ||
| 0.0 | 1,522 | 0.0 | 0.0 | 0.0 | ||
| 8,993 | 8,433 | 6,626 | 7,365 | 4,946 | ||
| ₹795.88 | ₹745.98 | ₹585.90 | ₹653.00 | ₹435.80 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 464.1 | 1,648.7 | 684.4 | 1,069.6 | 1,139.3 | |
| Other Income | 63.3 | 64.8 | 147.0 | 54.3 | 66.4 | |
| Total Income | 527.4 | 1,713.5 | 831.5 | 1,123.9 | 1,205.6 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 7.1 | 5.5 | 0.7 | 0.0 | 0.0 | |
| + Changes in Inventories | 2.5 | -0.0 | 2.5 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 49.8 | 51.7 | 61.6 | 38.9 | 37.5 | |
| + Finance Costs | 6.9 | 2.2 | 1.5 | 0.7 | 0.5 | |
| + Depreciation & Amortisation | 33.9 | 33.9 | 33.8 | 31.9 | 34.5 | |
| + Other Expenses | 82.7 | 83.1 | 115.1 | 123.4 | 136.9 | |
| Total Expenses | 182.9 | 176.3 | 215.2 | 194.9 | 209.4 | |
| EBITDA | 322.0 | 1,508.5 | 504.5 | 907.3 | 964.9 | |
| EBIT | 288.2 | 1,474.6 | 470.8 | 875.4 | 930.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 344.5 | 1,537.2 | 616.3 | 929.0 | 996.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 1,521.9 | 0.0 | |
| Pretax Income | 344.5 | 1,537.2 | 616.3 | 2,450.9 | 996.2 | |
| + Current Tax | 60.8 | 113.9 | 144.6 | 277.3 | 101.5 | |
| + Deferred Tax | 4.6 | 13.7 | -22.5 | -9.5 | -27.4 | |
| Tax Expense | 65.3 | 127.6 | 122.1 | 267.7 | 74.2 | |
| + Share of Associates & JVs | 4,667.0 | 5,955.3 | 6,131.5 | 7,605.8 | 8,071.1 | |
| Net Income | 4,946.2 | 7,364.9 | 6,625.7 | 9,788.9 | 8,993.2 | |
| + Net Income — Continuing Ops | 279.2 | 1,409.6 | 494.2 | 2,183.2 | 922.0 | |
| + Other Comprehensive Income | -2,789.6 | 4,994.7 | 3,153.6 | 1,385.1 | 3,394.9 | |
| Total Comprehensive Income | 2,156.7 | 12,359.6 | 9,779.3 | 11,174.0 | 12,388.0 | |
| Net Income to Common | 4,850.5 | 7,267.2 | 6,520.7 | 9,636.8 | — | |
| Minority Interest | 95.7 | 97.7 | 105.0 | 152.2 | — | |
| Per Share | ||||||
| Basic EPS | 435.80 | 653.00 | 585.90 | 865.90 | 795.88 | |
| Diluted EPS | 435.80 | 653.00 | 585.90 | 865.90 | 795.88 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 0.0 | 11.0 | 3.0 | 0.0 | 0.0 | |
| + Sale of Services | 20.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Rental Income | 18.4 | 20.5 | 21.8 | 20.2 | 22.6 | |
| + Dividend Income | 123.0 | 163.8 | 182.0 | 115.2 | 440.9 | |
| + Net Gain on Fair Value Changes | 33.2 | 38.6 | 52.4 | 474.0 | 364.7 | |
| + Other Operating Revenue | — | 1,111.0 | — | — | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -2,789.6 | 4,994.7 | 3,153.6 | 1,385.1 | 3,394.9 | |
| + Items NOT to be Reclassified to P&L | -2,640.4 | 4,582.9 | 2,666.6 | 2,657.9 | 4,043.8 | |
| + Items to be Reclassified to P&L | -149.2 | 411.8 | 487.0 | -1,272.8 | -648.9 | |
| Comprehensive Income — Owners of Parent | 3,413.9 | 10,921.1 | 8,467.2 | 11,764.4 | — | |
| Comprehensive Income — Non-controlling Interests | -1,257.3 | 1,438.5 | 1,312.1 | -590.4 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 435.80 | 653.00 | 585.90 | 865.90 | 795.88 | |
| Diluted EPS — Continuing Operations | 435.80 | 653.00 | 585.90 | 865.90 | 795.88 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 454.5 | 1,643.2 | 681.3 | — | — | |
| Gross Margin % | 97.94 | 99.67 | 99.54 | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 344.5 | 1,537.2 | 616.3 | 929.0 | 996.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 1,521.9 | 0.0 | |
| Net Income Adj (tax-effected) | 4,946.2 | 7,364.9 | 6,625.7 | 8,433.3 | 8,993.2 | |
| EPS Adj | 435.80 | 653.00 | 585.90 | 745.98 | 795.88 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | — | |
| Interest Earned | 269.2 | 303.9 | 425.3 | 460.2 | 311.1 | |
| Paid Up Equity Capital | 111.3 | 111.3 | 111.3 | 111.3 | 10.0 | |