| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 376 | — | — | — | — | |
| 8.8 | 8.8 | 35.0 | 13.0 | 19.8 | |
| 119 | 119 | 109 | 92.4 | — | |
| 20.7 | 20.7 | 14.6 | — | 24.1 | |
| 506 | — | — | — | — | |
| 11.9 | 11.9 | −20.4 | — | 4.3 | |
| ₹17.54 | — | — | — | — | |
| 526 | 526 | 498 | — | 385 | |
| 3.9% | 3.9% | 2.9% | — | 6.3% | |
| 0.04× | — | — | — | — | |
| 2.51× | — | — | — | — | |
| 21.22× | — | — | — | — | |
| 28.69× | — | — | — | — | |
| 34.59× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 202 | 191 | 180 | 124 | 211 | |
| 23.9 | 15.9 | 40.8 | 17.0 | 141 | |
| 17.7 | 9.6 | 36.1 | 13.2 | 139 | |
| — | 14.6 | −2.9 | 39.1 | 19.5 | |
| 14.6 | 14.6 | −2.9 | 39.1 | 19.5 | |
| — | 13.3 | −3.6 | 38.6 | 18.8 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 375.9 | |
| - Cash, Equiv & ST Investments | 19.8 | 13.0 | 35.0 | 8.8 | 8.8 | |
| + Minority Interest | — | 92.4 | 109.4 | 118.7 | 118.7 | |
| + Total Debt | 24.1 | — | 14.6 | 20.7 | 20.7 | |
| Enterprise Value | — | — | — | — | 506.5 | |
| Net Debt (memo) | 4.3 | — | -20.4 | 11.9 | 11.9 | |
| EV per Share | — | — | — | — | 17.54 | |
| Total Capital | 385.1 | — | 497.9 | 526.0 | 526.0 | |
| Total Debt/Total Capital | 6.25 | — | 2.94 | 3.94 | 3.94 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 2.51 | |
| EV/EBITDA | — | — | — | — | 21.22 | |
| EV/EBIT | — | — | — | — | 28.69 | |
| EV/Free Cash Flow | — | — | — | — | 34.59 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 211.4 | 123.6 | 180.2 | 190.6 | 202.1 | |
| EBITDA | 141.3 | 17.0 | 40.8 | 15.9 | 23.9 | |
| EBIT | 139.1 | 13.2 | 36.1 | 9.6 | 17.7 | |
| Operating Cash Flow | 19.5 | 39.1 | -2.9 | 14.6 | — | |
| Free Cash Flow | 19.5 | 39.1 | -2.9 | 14.6 | 14.6 | |
| FCFF (free cash flow to the firm) | 18.8 | 38.6 | -3.6 | 13.3 | — | |