| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 14.9 | 15.1 | 14.9 | 11.8 | |
| — | 0.1 | 0.0 | — | |
| 40.5 | 48.3 | 47.2 | 49.3 | |
| 0.2 | 2.2 | 0.4 | 0.4 | |
| 3.2 | 4.5 | 0.6 | 0.2 | |
| 0.6 | 0.5 | 1.9 | — | |
| 4.5 | 4.9 | 4.6 | 4.0 | |
Current assets | ||||
| 0.0 | 12.7 | 11.8 | 0.0 | |
| 43.0 | 64.2 | — | 35.0 | |
| 8.8 | 35.0 | 13.0 | 19.8 | |
| 0.9 | 8.7 | 0.9 | 10.0 | |
| 581 | 580 | 524 | 441 | |
Equity | ||||
| 28.9 | 28.9 | 24.0 | 24.0 | |
| 358 | 345 | 278 | 252 | |
| 387 | 374 | 302 | — | |
| 119 | 109 | 92.4 | — | |
| 505 | 483 | 394 | 361 | |
Liabilities | ||||
| — | — | 0.1 | 0.1 | |
| 0.1 | 1.2 | 0.6 | −0.0 | |
| 75.8 | 96.5 | 130 | — | |
| 581 | 580 | 524 | 441 | |
Assets — additional as-filed lines | ||||
| 6.3 | 3.7 | — | 3.3 | |
| 445 | 435 | — | 336 | |
| 87.3 | 173 | — | 72.8 | |
| 136 | 144 | — | 106 | |
| 66.0 | 52.6 | — | 37.0 | |
| 0.7 | 0.4 | — | 1.4 | |
| 91.7 | 107 | — | 106 | |
Liabilities — additional as-filed lines | ||||
| 66.7 | 84.3 | — | 73.3 | |
| 23.0 | 30.8 | — | 27.5 | |
| 9.1 | 12.2 | — | 7.2 | |
| 5.5 | 7.3 | — | 4.6 | |
| 3.6 | 3.7 | — | 2.6 | |
Trade payables — MSME split | ||||
| 9.2 | 10.9 | — | 6.1 | |
| 13.8 | 28.0 | — | 15.7 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 11.8 | 14.9 | 15.1 | 14.9 | 14.9 | |
| + Capital Work-in-Progress | — | 0.0 | 0.1 | — | — | |
| + Investment Property | 49.3 | 47.2 | 48.3 | 40.5 | 40.5 | |
| + Goodwill | 0.4 | 0.4 | 2.2 | 0.2 | 0.2 | |
| + Other Intangibles | 0.2 | 0.6 | 4.5 | 3.2 | 3.2 | |
| + Intangibles under Development | — | 1.9 | 0.5 | 0.6 | 0.6 | |
| + Deferred Tax Assets | 4.0 | 4.6 | 4.9 | 4.5 | 4.5 | |
| Current Assets | ||||||
| + Inventories | 0.0 | 11.8 | 12.7 | 0.0 | 0.0 | |
| + Trade Receivables | 35.0 | — | 64.2 | 43.0 | 43.0 | |
| + Cash & Cash Equivalents | 19.8 | 13.0 | 35.0 | 8.8 | 8.8 | |
| + Other Bank Balances | 10.0 | 0.9 | 8.7 | 0.9 | 0.9 | |
| Total Assets | 441.5 | 524.0 | 579.8 | 581.1 | 581.1 | |
| Equity | ||||||
| + Equity Share Capital | 24.0 | 24.0 | 28.9 | 28.9 | 28.9 | |
| + Other Equity / Reserves | 252.4 | 277.6 | 345.0 | 357.7 | 357.7 | |
| Equity — Owners of Parent | — | 301.6 | 373.9 | 386.6 | 386.6 | |
| + Minority Interest | — | 92.4 | 109.4 | 118.7 | 118.7 | |
| Total Equity | 361.0 | 394.0 | 483.3 | 505.3 | 505.3 | |
| Liabilities | ||||||
| + Deferred Tax Liabilities | 0.1 | 0.1 | — | — | — | |
| + Current Tax Liabilities | -0.0 | 0.6 | 1.2 | 0.1 | 0.1 | |
| Total Liabilities | — | 130.0 | 96.5 | 75.8 | 75.8 | |
| Total Equity & Liabilities | 441.5 | 524.0 | 579.8 | 581.1 | 581.1 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets (net) | 3.3 | — | 3.7 | 6.3 | 6.3 | |
| + Financial Assets | 335.6 | — | 435.4 | 444.8 | 444.8 | |
| + Other Financial Assets | 72.8 | — | 172.7 | 87.3 | 87.3 | |
| + Non-financial Assets | 105.9 | — | 144.4 | 136.3 | 136.3 | |
| + Other Non-financial Assets | 37.0 | — | 52.6 | 66.0 | 66.0 | |
| + Other Receivables | 1.4 | — | 0.4 | 0.7 | 0.7 | |
| + Loans | 106.3 | — | 107.4 | 91.7 | 91.7 | |
| Liabilities — additional as-filed lines | ||||||
| + Financial Liabilities | 73.3 | — | 84.3 | 66.7 | 66.7 | |
| + Other Financial Liabilities | 27.5 | — | 30.8 | 23.0 | 23.0 | |
| + Non-financial Liabilities | 7.2 | — | 12.2 | 9.1 | 9.1 | |
| + Other Non-financial Liabilities | 4.6 | — | 7.3 | 5.5 | 5.5 | |
| + Provisions | 2.6 | — | 3.7 | 3.6 | 3.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors | 6.1 | — | 10.9 | 9.2 | 9.2 | |
| + Dues to Other Creditors — Other Payables | 15.7 | — | 28.0 | 13.8 | 13.8 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Borrowings | 24.1 | — | 14.6 | 20.7 | 20.7 | |
| Investments | 90.3 | — | 47.1 | 212.4 | 212.4 | |