| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,003 | 1,944 | 1,670 | — | 1,058 | ||
| 61.6 | 58.6 | 56.9 | — | 26.5 | ||
| 17.3 | 17.4 | 7.7 | — | 8.5 | ||
| 190 | 172 | 16.3 | — | 0.0 | ||
| 2,306 | 2,245 | 1,750 | 1,365 | 1,093 | ||
| 20.0 | 0.0 | 48.0 | 51.7 | 35.6 | ||
| 2,326 | 2,245 | 1,798 | 1,417 | 1,129 | ||
Expenses | ||||||
| 658 | 648 | 541 | 388 | 276 | ||
| 72.4 | 61.5 | 28.3 | — | 34.1 | ||
| 244 | 230 | 177 | 149 | 121 | ||
| 13.6 | 13.3 | 12.1 | 9.3 | 7.2 | ||
| 83.5 | 80.6 | 65.6 | 48.4 | 36.7 | ||
| 1,071 | 1,034 | 824 | 624 | 475 | ||
| 1,346 | 1,295 | 1,129 | — | — | ||
| 1,327 | 1,273 | 1,003 | — | 688 | ||
Profit | ||||||
| 1,255 | 1,211 | 975 | 793 | 654 | ||
| 1,255 | 1,211 | 975 | 793 | 654 | ||
| 253 | 246 | 220 | 187 | 148 | ||
| 16.8 | 21.9 | 3.3 | −5.7 | 3.0 | ||
| 270 | 268 | 224 | 181 | 151 | ||
| 985 | 943 | 751 | 612 | 503 | ||
| 985 | 943 | 751 | 612 | 503 | ||
| −0.0 | −0.0 | −0.0 | 0.1 | −0.1 | ||
| 985 | 943 | 751 | 612 | 503 | ||
| — | — | 751 | 612 | 503 | ||
Per share | ||||||
| ₹19.69 | ₹18.84 | ₹15.04 | ₹12.27 | ₹10.11 | ||
| ₹19.65 | ₹18.84 | ₹15.01 | ₹12.22 | ₹10.08 | ||
Other comprehensive income — detail | ||||||
| −0.0 | −0.0 | −0.0 | — | −0.1 | ||
| — | −0.0 | −0.0 | — | — | ||
| −0.1 | −0.0 | −0.0 | — | — | ||
| — | — | 751 | 612 | 503 | ||
Per share — as-filed variants | ||||||
| ₹19.69 | ₹18.84 | ₹15.04 | ₹12.27 | ₹10.11 | ||
| ₹19.65 | ₹18.84 | ₹15.01 | ₹12.22 | ₹10.08 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,255 | 1,211 | 975 | 793 | 654 | ||
| 985 | 943 | 751 | 612 | 503 | ||
| ₹19.69 | ₹18.84 | ₹15.04 | ₹12.27 | ₹10.11 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 1,058.4 | — | 1,669.6 | 1,943.8 | 2,003.4 | |
| + Fees & Commission Income | 26.5 | — | 56.9 | 58.6 | 61.6 | |
| + Net Gain on Fair Value Changes | 8.5 | — | 7.7 | 17.4 | 17.3 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | — | 16.3 | 172.4 | 189.9 | |
| Revenue from Operations | 1,093.4 | 1,365.2 | 1,750.4 | 2,245.5 | 2,306.0 | |
| Other Income | 35.6 | 51.7 | 48.0 | 0.0 | 20.0 | |
| Total Income | 1,129.0 | 1,416.8 | 1,798.4 | 2,245.5 | 2,326.0 | |
| Expenses | ||||||
| + Finance Costs | 275.9 | 387.9 | 540.5 | 648.4 | 657.7 | |
| + Impairment on Financial Instruments | 34.1 | — | 28.3 | 61.5 | 72.4 | |
| + Employee Benefit Expense | 121.3 | 148.9 | 177.1 | 230.5 | 244.0 | |
| + Depreciation & Amortisation | 7.2 | 9.3 | 12.1 | 13.3 | 13.6 | |
| + Other Expenses | 36.7 | 48.4 | 65.6 | 80.6 | 83.5 | |
| Total Expenses | 475.3 | 623.7 | 823.6 | 1,034.3 | 1,071.3 | |
| Net Interest Income | — | — | 1,129.1 | 1,295.4 | 1,345.7 | |
| Pre-provision Operating Profit (derived) | 687.8 | — | 1,003.2 | 1,272.7 | 1,327.1 | |
| Profit | ||||||
| PBT before Exceptional Items | 653.7 | 793.2 | 974.8 | 1,211.2 | 1,254.7 | |
| Pretax Income | 653.7 | 793.2 | 974.8 | 1,211.2 | 1,254.7 | |
| + Current Tax | 147.7 | 187.0 | 220.3 | 246.3 | 253.2 | |
| + Deferred Tax | 3.0 | -5.7 | 3.3 | 21.9 | 16.8 | |
| Tax Expense | 150.7 | 181.3 | 223.6 | 268.2 | 270.1 | |
| Net Income | 503.0 | 611.9 | 751.2 | 942.9 | 984.6 | |
| + Net Income — Continuing Ops | 503.0 | 611.9 | 751.2 | 942.9 | 984.6 | |
| + Other Comprehensive Income | -0.1 | 0.1 | -0.0 | -0.0 | -0.0 | |
| Total Comprehensive Income | 502.9 | 612.0 | 751.2 | 942.9 | 984.6 | |
| Net Income to Common | 503.0 | 611.9 | 751.2 | — | — | |
| Per Share | ||||||
| Basic EPS | 10.11 | 12.27 | 15.04 | 18.84 | 19.69 | |
| Diluted EPS | 10.08 | 12.22 | 15.01 | 18.84 | 19.65 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -0.1 | — | -0.0 | -0.0 | -0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.0 | -0.1 | |
| Comprehensive Income — Owners of Parent | 503.0 | 611.9 | 751.2 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.11 | 12.27 | 15.04 | 18.84 | 19.69 | |
| Diluted EPS — Continuing Operations | 10.08 | 12.22 | 15.01 | 18.84 | 19.65 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 653.7 | 793.2 | 974.8 | 1,211.2 | 1,254.7 | |
| Net Income Adj (tax-effected) | 503.0 | 611.9 | 751.2 | 942.9 | 984.6 | |
| EPS Adj | 10.11 | 12.27 | 15.04 | 18.84 | 19.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 159.00 | — | — | |
| Paid Up Equity Capital | 99.6 | 99.8 | 100.0 | 100.1 | 100.2 | |