In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 2,880.1 | 3,337.0 | 2,845.8 | 2,842.4 | |
| + Income on Investments | 209.3 | 278.0 | 401.7 | 436.2 | |
| + Interest on RBI / Interbank | 89.0 | 149.9 | 131.3 | 102.9 | |
| + Other Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| Interest Earned | 3,178.4 | 3,764.9 | 3,378.8 | 3,381.4 | |
| Interest Expended | 1,292.6 | 1,742.1 | 1,902.0 | 1,884.4 | |
| Net Interest Income | 1,885.8 | 2,022.9 | 1,476.7 | 1,497.0 | |
| Other Income | 400.4 | 599.8 | 431.0 | 412.0 | |
| Total Income | 3,578.8 | 4,364.8 | 3,809.7 | 3,793.5 | |
| Operating | |||||
| + Employee Cost | 737.0 | 845.6 | 948.0 | 960.4 | |
| + Other Operating Expenses | 552.0 | 770.2 | 903.4 | 920.4 | |
| Operating Expenses | 1,288.9 | 1,615.8 | 1,851.4 | 1,880.8 | |
| Operating Profit (PPOP) | 997.3 | 1,006.9 | 56.3 | 28.3 | |
| Provisions & Contingencies | 337.9 | 979.3 | 1,563.0 | 1,261.4 | |
| Profit | |||||
| Pretax Income | 659.4 | 27.7 | -1,506.6 | -1,233.2 | |
| Tax Expense | 161.8 | 4.0 | -355.6 | -287.7 | |
| Net Income | 497.6 | 23.7 | -1,151.0 | -945.4 | |
| Net Income to Common | 497.6 | 23.7 | -1,151.0 | -945.4 | |
| Per Share | |||||
| Basic EPS | 4.79 | 0.22 | -8.37 | -6.87 | |
| Diluted EPS | 4.75 | 0.22 | -8.37 | -6.87 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 426.9 | 842.1 | 1,185.1 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 4.79 | 0.22 | -8.37 | -6.87 | |
| Diluted EPS before Extraordinary Items | 4.75 | 0.22 | -8.37 | -6.87 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| At1 Ratio | 0.00 | 0.00 | 0.00 | 0.15 | |
| Cet1 Ratio | 0.00 | 0.21 | 0.15 | 0.70 | |
| Expenditure Ex Provisions | 2,581.5 | 3,357.8 | 3,753.4 | 3,765.2 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.00 | 0.00 | -0.04 | -0.03 | |
| Gnpa Pct | 0.00 | 0.09 | 0.08 | 0.37 | |
| Gross Npa | 417.6 | 1,854.4 | 1,459.9 | 6,885.1 | |
| Net Npa | 4.5 | 905.3 | 594.1 | 2,721.5 | |
| Nnpa Pct | 0.00 | 0.05 | 0.03 | 0.16 | |
| Paid Up Equity Capital | 1,099.5 | 1,101.6 | 1,779.5 | 1,779.5 | |
| Pat Ordinary | 497.6 | 23.7 | -1,151.0 | -945.4 | |
| Pbt Before Exceptional | — | 27.7 | -1,506.6 | — | |