| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Financial assets | ||||
|---|---|---|---|---|
| 9.0 | 8.3 | 39.0 | 101 | |
| 9.1 | 10.1 | 61.0 | 32.0 | |
| 14.1 | 15.4 | 41.9 | 74.4 | |
| 228 | 244 | 458 | 593 | |
| 25.6 | 26.8 | 31.2 | 28.1 | |
| 6.7 | 6.9 | 13.7 | 15.8 | |
| 293 | 312 | 645 | 844 | |
Non-financial assets | ||||
| 1.7 | 6.1 | 5.1 | 10.6 | |
| 63.8 | 56.2 | 15.8 | 4.0 | |
| 2.9 | 5.0 | 14.7 | 20.1 | |
| 0.0 | 0.0 | 0.0 | 0.1 | |
| 2.3 | 3.8 | 7.2 | 10.4 | |
| 4.3 | 4.3 | 4.3 | 23.0 | |
| 4.1 | 4.4 | 7.5 | 8.6 | |
| 79.1 | 79.7 | 54.6 | 76.8 | |
| 372 | 392 | 699 | 921 | |
Financial liabilities | ||||
| 144 | 139 | 212 | 124 | |
| 191 | 192 | 309 | 562 | |
| 1.1 | 1.2 | 3.6 | 9.1 | |
| 337 | 334 | 526 | 699 | |
Non-financial liabilities | ||||
| 2.2 | 1.7 | 1.5 | 1.1 | |
| 0.0 | 0.0 | 9.3 | 0.0 | |
| 3.7 | 4.5 | 0.0 | 9.3 | |
| 5.9 | 6.2 | 10.8 | 10.4 | |
| 343 | 341 | 537 | — | |
Equity | ||||
| 24.0 | 23.8 | 23.4 | 23.4 | |
| 4.8 | 27.2 | 139 | 189 | |
| 28.8 | 51.0 | 162 | — | |
| 28.8 | 51.0 | 162 | 212 | |
| 372 | 392 | 699 | 921 | |
Trade payables — MSME split | ||||
| 0.0 | 0.0 | 0.1 | 0.2 | |
| 0.0 | 0.0 | 0.0 | 0.2 | |
| 1.2 | 1.8 | 2.1 | 3.0 | |
| 0.0 | 0.0 | 0.0 | 0.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Financial Assets | |||||
| + Cash & Cash Equivalents | 101.3 | 39.0 | 8.3 | 9.0 | |
| + Other Bank Balances | 32.0 | 61.0 | 10.1 | 9.1 | |
| + Trade Receivables | 74.4 | 41.9 | 15.4 | 14.1 | |
| + Loans | 592.7 | 457.7 | 244.2 | 228.2 | |
| + Investments | 28.1 | 31.2 | 26.8 | 25.6 | |
| + Other Financial Assets | 15.8 | 13.7 | 6.9 | 6.7 | |
| Financial Assets | 844.2 | 644.6 | 311.8 | 292.6 | |
| Non-financial Assets | |||||
| + Current Tax Assets (net) | 10.6 | 5.1 | 6.1 | 1.7 | |
| + Deferred Tax Assets (net) | 4.0 | 15.8 | 56.2 | 63.8 | |
| + Property, Plant & Equipment | 20.1 | 14.7 | 5.0 | 2.9 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 10.4 | 7.2 | 3.8 | 2.3 | |
| + Intangibles under Development | 23.0 | 4.3 | 4.3 | 4.3 | |
| + Other Non-financial Assets | 8.6 | 7.5 | 4.4 | 4.1 | |
| Non-financial Assets | 76.8 | 54.6 | 79.7 | 79.1 | |
| Total Assets | 921.0 | 699.2 | 391.5 | 371.7 | |
| Financial Liabilities | |||||
| + Debt Securities | 123.6 | 211.8 | 139.2 | 143.8 | |
| + Borrowings (other than Debt Securities) | 562.5 | 308.7 | 192.1 | 191.0 | |
| + Other Financial Liabilities | 9.1 | 3.6 | 1.2 | 1.1 | |
| Financial Liabilities | 698.7 | 526.3 | 334.3 | 337.1 | |
| Non-financial Liabilities | |||||
| + Provisions | 1.1 | 1.5 | 1.7 | 2.2 | |
| + Deferred Tax Liabilities (net) | 0.0 | 9.3 | 0.0 | 0.0 | |
| + Other Non-financial Liabilities | 9.3 | 0.0 | 4.5 | 3.7 | |
| Non-financial Liabilities | 10.4 | 10.8 | 6.2 | 5.9 | |
| Total Liabilities | — | 537.1 | 340.5 | 342.9 | |
| Equity | |||||
| + Equity Share Capital | 23.4 | 23.4 | 23.8 | 24.0 | |
| + Other Equity | 188.5 | 138.8 | 27.2 | 4.8 | |
| Equity — Owners of Parent | — | 162.1 | 51.0 | 28.8 | |
| Total Equity | 211.9 | 162.1 | 51.0 | 28.8 | |
| Total Equity & Liabilities | 921.0 | 699.2 | 391.5 | 371.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Dues to Micro & Small — Other Payables | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors | 3.0 | 2.1 | 1.8 | 1.2 | |
| + Dues to Other Creditors — Other Payables | 0.1 | 0.0 | 0.0 | 0.0 | |