In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 20.1 | 14.7 | 5.0 | 5.0 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 10.4 | 7.2 | 3.8 | 3.8 | |
| + Intangibles under Development | 23.0 | 4.3 | 4.3 | 4.3 | |
| + Deferred Tax Assets | 4.0 | 15.8 | 56.2 | 56.2 | |
| Current Assets | |||||
| + Trade Receivables | 74.4 | 41.9 | 15.4 | 15.4 | |
| + Cash & Cash Equivalents | 101.3 | 39.0 | 8.3 | 8.3 | |
| + Other Bank Balances | 32.0 | 61.0 | 10.1 | 10.1 | |
| Total Assets | 921.0 | 699.2 | 391.5 | 391.5 | |
| Equity | |||||
| + Equity Share Capital | 23.4 | 23.4 | 23.8 | 23.8 | |
| + Other Equity / Reserves | 188.5 | 138.8 | 27.2 | 27.2 | |
| Equity — Owners of Parent | — | 162.1 | 51.0 | 51.0 | |
| Total Equity | 211.9 | 162.1 | 51.0 | 51.0 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 0.0 | 9.3 | 0.0 | 0.0 | |
| Total Liabilities | — | 537.1 | 340.5 | 340.5 | |
| Total Equity & Liabilities | 921.0 | 699.2 | 391.5 | 391.5 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 10.6 | 5.1 | 6.1 | 6.1 | |
| + Financial Assets | 844.2 | 644.6 | 311.8 | 311.8 | |
| + Other Financial Assets | 15.8 | 13.7 | 6.9 | 6.9 | |
| + Non-financial Assets | 76.8 | 54.6 | 79.7 | 79.7 | |
| + Other Non-financial Assets | 8.6 | 7.5 | 4.4 | 4.4 | |
| + Loans | 592.7 | 457.7 | 244.2 | 244.2 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 698.7 | 526.3 | 334.3 | 334.3 | |
| + Other Financial Liabilities | 9.1 | 3.6 | 1.2 | 1.2 | |
| + Non-financial Liabilities | 10.4 | 10.8 | 6.2 | 6.2 | |
| + Other Non-financial Liabilities | 9.3 | 0.0 | 4.5 | 4.5 | |
| + Debt Securities | 123.6 | 211.8 | 139.2 | 139.2 | |
| + Provisions | 1.1 | 1.5 | 1.7 | 1.7 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small Enterprises | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Dues to Micro & Small — Other Payables | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors | 3.0 | 2.1 | 1.8 | 1.8 | |
| + Dues to Other Creditors — Other Payables | 0.1 | 0.0 | 0.0 | 0.0 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 562.5 | 308.7 | 192.1 | 192.1 | |
| Investments | 28.1 | 31.2 | 26.8 | 26.8 | |