In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Other Income | 156.1 | 158.0 | 163.9 | 233.7 | 227.5 | 188.9 | 200.4 | 231.2 | 208.1 | 196.0 | 241.8 | 238.4 | |
| Total Income | 1,365.2 | 1,387.1 | 1,417.6 | 1,514.9 | 1,564.9 | 1,519.9 | 1,542.1 | 1,617.5 | 1,621.5 | 1,665.4 | 1,792.1 | 1,900.8 | |
| Expenses | |||||||||||||
| + Employee Benefit Expense | 167.9 | 166.8 | 189.1 | 179.4 | 191.0 | 178.2 | 177.8 | 222.8 | 175.8 | 175.1 | 220.7 | 209.2 | |
| EBITDA | 185.8 | 209.9 | 179.1 | 149.7 | 172.8 | 215.5 | 186.4 | 172.7 | 224.4 | 270.7 | 261.8 | 318.8 | |
| EBIT | 185.8 | 209.9 | 179.1 | 149.7 | 172.8 | 215.5 | 186.4 | 172.7 | 224.4 | 270.7 | 261.8 | 318.8 | |
| Profit | |||||||||||||
| Pretax Income | 341.8 | 367.8 | 343.0 | 383.4 | 400.3 | 404.4 | 386.8 | 403.9 | 432.4 | 466.7 | 503.5 | 557.1 | |
| Tax Expense | 68.3 | 83.6 | 90.0 | 96.1 | 97.1 | 104.2 | 94.9 | 99.0 | 114.9 | 125.2 | 129.9 | 145.6 | |
| Net Income | 273.5 | 284.2 | 253.1 | 287.3 | 303.2 | 300.2 | 291.9 | 304.9 | 317.5 | 341.5 | 373.7 | 411.5 | |
| Net Income to Common | 273.5 | 284.2 | 253.1 | 287.3 | 303.2 | 300.2 | 291.9 | 304.9 | 317.5 | 341.5 | 373.7 | 411.5 | |
| Per Share | |||||||||||||
| Basic EPS | 17.27 | 17.95 | 15.98 | 18.14 | 19.15 | 18.96 | 18.44 | 19.25 | 20.05 | 21.57 | 23.60 | 25.99 | |
| Diluted EPS | 17.27 | 17.95 | 15.98 | 18.14 | 19.15 | 18.96 | 18.44 | 19.25 | 20.05 | 21.57 | 23.60 | 25.99 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS before Extraordinary Items | 17.27 | 17.95 | 15.98 | 18.14 | 19.15 | 18.96 | 18.44 | 19.25 | 20.05 | 21.57 | 23.60 | 25.99 | |
| Diluted EPS before Extraordinary Items | 17.27 | 17.95 | 15.98 | 18.14 | 19.15 | 18.96 | 18.44 | 19.25 | 20.05 | 21.57 | 23.60 | 25.99 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | — | — | — | — | 1.1 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| At1 Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Cet1 Ratio | 0.24 | 0.25 | 0.28 | 0.28 | 0.28 | 0.29 | 0.31 | 0.30 | 0.29 | 0.29 | 0.32 | 0.31 | |
| Expenditure Ex Provisions | 1,000.1 | 1,016.9 | 1,051.1 | 1,046.0 | 1,099.7 | 1,112.2 | 1,138.1 | 1,205.2 | 1,169.0 | 1,197.2 | 1,269.8 | 1,289.7 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
| Gnpa Pct | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
| Gross Npa | 643.8 | 649.1 | 575.1 | 587.7 | 584.5 | 576.4 | 556.1 | 549.1 | 474.5 | 462.8 | 388.2 | 398.1 | |
| Income On Investments | 267.6 | 271.4 | 263.4 | 260.3 | 257.9 | 252.2 | 247.1 | 261.5 | 271.3 | 261.8 | 254.5 | 277.8 | |
| Interest Earned | 1,209.2 | 1,229.2 | 1,253.7 | 1,281.2 | 1,337.4 | 1,331.0 | 1,341.7 | 1,386.2 | 1,413.4 | 1,469.4 | 1,550.4 | 1,662.4 | |
| Interest Expended | 676.4 | 692.1 | 686.7 | 714.6 | 741.4 | 760.6 | 773.8 | 806.7 | 816.3 | 823.3 | 845.9 | 897.4 | |
| Interest On Advances | 935.1 | 951.0 | 984.4 | 1,013.5 | 1,073.1 | 1,072.6 | 1,087.0 | 1,107.1 | 1,126.5 | 1,197.0 | 1,284.2 | 1,371.6 | |
| Interest On Rbi Balances | 5.6 | 5.9 | 5.3 | 6.8 | 6.0 | 5.8 | 7.3 | 17.4 | 15.3 | 10.4 | 11.5 | 12.9 | |
| Net Npa | 371.9 | 375.3 | 335.8 | 261.6 | 194.8 | 177.6 | 160.5 | 147.4 | 121.5 | 100.1 | 97.4 | 98.0 | |
| Nnpa Pct | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Operating Expenses | 323.7 | 324.8 | 364.4 | 331.4 | 358.3 | 351.6 | 364.3 | 398.5 | 352.8 | 373.9 | 423.9 | 392.4 | |
| Operating Profit Ppop | 365.1 | 370.2 | 366.6 | 468.8 | 465.2 | 407.7 | 404.0 | 412.3 | 452.4 | 468.2 | 522.3 | 611.1 | |
| Other Interest | 0.9 | 0.8 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | |
| Other Operating Expenses | 155.8 | 158.0 | 175.3 | 152.1 | 167.3 | 173.5 | 186.5 | 175.7 | 176.9 | 198.8 | 203.2 | 183.1 | |
| Paid Up Equity Capital | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | 158.4 | |
| Pat Ordinary | 273.5 | 284.2 | 253.1 | 287.3 | 303.2 | 300.2 | 291.9 | 304.9 | 317.5 | 341.5 | 373.7 | 411.5 | |
| Provisions And Contingencies | 23.3 | 2.4 | 23.5 | 85.4 | 64.9 | 3.3 | 17.2 | 8.3 | 20.0 | 1.5 | 18.8 | 53.9 | |