SDBL71.05

Som Distilleries & Breweries Limited

· FMCG & Retail
₹ CrorePeersASALCBRSULAGMBREWBCLINDIFBAGROGLOBUSSPRRKDLMcap ₹1,477 Cr
ProfitabilityGrowthCreditLiquidityWorking CapitalYield AnalysisDuPont
Ratios — % unless marked ×
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Returns
Return on Common Equity14.5813.271.111.11
Return on Assets7.407.780.710.71
Return on Capital Employed17.2916.835.435.43
Return on Invested Capital12.1711.642.36-0.25
Margins
EBITDA Margin6.066.223.721.50
Operating Margin5.205.312.272.27
Incremental Operating Margin6.0418.50
Pretax Margin4.955.080.98-1.66
Net Income Margin3.513.690.45-1.49
Net Income to Common Margin0.000.40-1.58
FCF Margin-0.35-2.06-4.55-4.55
Additional
Effective Tax Rate29.0627.2754.2610.26
Dvd Payout Ratio0.060.011.18
Sustainable Growth Rate14.5713.271.101.11
Incremental Operating Margin %6.0418.5020.05
No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.