In ₹ Crore except Per Share Latest Annual | SDBL FY26 | ASALCBR FY26 | SULA FY26 | GMBREW FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 145.00× | 14.82× | 45.43× | ◆ 13.29× | 14.82× +878% | |
| P/B | ◆ 1.80× | 2.03× | 1.99× | 1.93× | 1.99× -9% | |
| EV/EBITDA | 19.51× | ◆ 10.20× | 14.05× | 11.52× | 11.52× +69% | |
| Market Cap | ₹1,477 Cr | ₹1,411 Cr | ₹1,166 Cr | ₹2,084 Cr | ₹1,411 Cr +5% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 15.39% | — | 2.52% | — | 2.52% +511% | |
| Revenue CAGR 5Y | 35.33% | — | — | — | — | |
| Net Income CAGR 3Y | -44.41% | — | ◆ -32.67% | — | -32.67% -36% | |
| Revenue YoY (latest Q) | -31.13% | ◆ 5.96% | 2.11% | — | 4.04% -871% | |
| Net Income YoY (latest Q) | -96.29% | ◆ -24.60% | -45.36% | — | -34.98% -175% | |
| Profitability | ||||||
| EBITDA Margin | 3.72% | 13.83% | ◆ 17.35% | 6.07% | 13.83% -73% | |
| Net Income Margin | 0.45% | ◆ 8.56% | 4.30% | 5.27% | 5.27% -91% | |
| Return on Common Equity | 1.11% | 12.73% | 4.37% | ◆ 14.54% | 12.73% -91% | |
| Return on Capital Employed | 5.43% | 16.23% | 9.03% | ◆ 16.26% | 16.23% -67% | |
| Return on Assets | 0.71% | 10.34% | 2.34% | ◆ 12.80% | 10.34% -93% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.26× | 0.10× | 0.50× | ◆ 0.00× | 0.10× +160% | |
| Interest Coverage | 2.38× | 19.03× | 2.05× | ◆ 548.50× | 19.03× -87% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,302 Cr | ₹1,033 Cr | ₹596 Cr | ₹2,977 Cr | ₹1,033 Cr +123% | |
| Net Income | ₹10.4 Cr | ₹88.5 Cr | ₹25.7 Cr | ₹157 Cr | ₹88.5 Cr -88% | |
| Total Assets | ₹1,465 Cr | ₹856 Cr | ₹1,096 Cr | ₹1,225 Cr | ₹1,096 Cr +34% | |
| EPS | ₹0.49 | ₹47.42 | ₹3.04 | ₹68.64 | ₹47.42 -99% | |
| Book Value per Share | ₹39.41 | ₹345.94 | ₹69.56 | ₹471.89 | ₹345.94 -89% | |