In ₹ Crore except Per Share Latest Annual	SDBL FY26	ASALCBR FY26	SULA FY26	GMBREW FY26	Peer Average
Valuation — at last close
P/E	140.61×	◆ 11.40×	41.79×	11.55×	21.58× +552%
P/B	1.84×	◆ 1.56×	1.83×	1.68×	1.69× +9%
EV/EBITDA	19.45×	◆ 7.86×	13.12×	9.96×	10.32× +89%
Market Cap	₹1,432 Cr	₹1,085 Cr	₹1,073 Cr	₹1,812 Cr	₹1,323 Cr +8%
Growth
Revenue CAGR 3Y	◆ 15.39%	—	2.52%	—	2.52% +511%
Revenue CAGR 5Y	35.33%	—	—	—	—
Net Income CAGR 3Y	-44.41%	—	◆ -32.67%	—	-32.67% -36%
Revenue YoY (latest Q)	-31.13%	◆ 5.96%	2.11%	—	4.04% -871%
Net Income YoY (latest Q)	-96.29%	◆ -24.60%	-45.36%	—	-34.98% -175%
Profitability
EBITDA Margin	3.72%	13.83%	◆ 17.35%	6.07%	12.42% -70%
Net Income Margin	0.45%	◆ 8.56%	4.30%	5.27%	6.04% -93%
Return on Common Equity	1.19%	14.56%	4.37%	◆ 15.55%	11.49% -90%
Return on Capital Employed	5.64%	◆ 18.25%	9.12%	17.38%	14.92% -62%
Return on Assets	0.74%	11.24%	2.36%	◆ 13.50%	9.03% -92%
Credit & Quality
Total Debt/Equity	0.26×	0.10×	0.50×	◆ 0.00×	0.20× +30%
Interest Coverage	2.38×	19.03×	2.05×	◆ 548.50×	189.86× -99%
Scale — latest FY
Revenue / Total Income	₹2,302 Cr	₹1,033 Cr	₹596 Cr	₹2,977 Cr	₹1,535 Cr +50%
Net Income	₹10.4 Cr	₹88.5 Cr	₹25.7 Cr	₹157 Cr	₹90.3 Cr -89%
Total Assets	₹1,465 Cr	₹856 Cr	₹1,096 Cr	₹1,225 Cr	₹1,059 Cr +38%
EPS	₹0.49	₹47.42	₹3.04	₹68.64	₹39.7 -99%
Book Value per Share	₹37.45	₹345.94	₹69.56	₹471.89	₹295.8 -87%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.